XML 75 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
ACQUISITIONS AND DIVESTITURES - Schedule of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 12 Months Ended
Apr. 01, 2024
Dec. 06, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:          
Trade accounts receivable, allowances     $ 6,917 $ 4,879  
Goodwill     1,096,952 $ 1,055,462 $ 1,038,881
Acclarent, Inc.          
Current assets:          
Cash $ 0        
Trade accounts receivable, allowances     $ 3,885    
Trade accounts receivable, net of allowances of $3,885 23,716        
Inventories, net 20,294        
Prepaid expenses 273        
Other current assets 476        
Total current assets 44,759        
Property, plant and equipment, net 7,716        
Right of use asset - operating leases 989        
Estimated Useful Life     11 years    
Goodwill 62,482        
Deferred tax assets 6,895        
Total assets acquired 344,841        
Current liabilities:          
Accounts payable, trade 3,989        
Contract liabilities 3,984        
Accrued compensation 1,037        
Accrued expenses and other current liabilities 2,278        
Current portion of lease liability - operating leases 365        
Total current liabilities 11,653        
Lease liability - operating leases 624        
Deferred tax liabilities 54,753        
Total liabilities assumed 67,030        
Net assets acquired 277,811        
Acclarent, Inc. | Completed technology          
Current assets:          
Intangible assets, net $ 202,000        
Estimated Useful Life 12 years        
Acclarent, Inc. | Trademarks and Trade Names          
Current assets:          
Intangible assets, net $ 3,000        
Estimated Useful Life 5 years        
Acclarent, Inc. | Other Intangible Assets          
Current assets:          
Intangible assets, net $ 17,000        
Estimated Useful Life 4 years        
Surgical Innovations Associates, Inc.          
Current assets:          
Cash   $ 4,438      
Trade accounts receivable, net of allowances of $3,885   1,551      
Inventories, net   2,900      
Prepaid expenses   1,654      
Total current assets   10,543      
Intangible assets, net   $ 75,000      
Estimated Useful Life   14 years      
Goodwill   $ 41,380      
Total assets acquired   126,923      
Current liabilities:          
Accounts payable, trade   2,044      
Total current liabilities   2,044      
Lease liability - operating leases   11,325      
Contingent consideration   57,607      
Total liabilities assumed   70,976      
Net assets acquired   $ 55,947