XML 87 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Narrative) (Details)
 3 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Goodwill [Line Items]          
Non-cash impairment charges     $ 12,209,000 $ 0 $ 0
Intangible assets, net     1,207,588,000 1,067,833,000  
Amortization     105,200,000 82,800,000 78,300,000
Expected annual amortization expense, 2025     106,000,000.0    
Expected annual amortization expense, 2026     105,800,000    
Expected annual amortization expense, 2027     104,900,000    
Expected annual amortization expense, 2028     101,300,000    
Expected annual amortization expense, 2029     96,000,000.0    
Expected annual amortization expense, thereafter     528,200,000    
Amortization of product technology     84,000,000.0 $ 70,400,000 $ 64,400,000
Customer Relationships          
Goodwill [Line Items]          
Non-cash impairment charges     7,100,000    
Completed technology | Completed Technology, SurgiMend          
Goodwill [Line Items]          
Intangible assets, net     32,800,000    
Completed technology | Completed Technology, PriMatrix          
Goodwill [Line Items]          
Intangible assets, net     24,400,000    
Trade name          
Goodwill [Line Items]          
Impairment of indefinite-lived intangible assets     0    
Tissue Technologies          
Goodwill [Line Items]          
Percentage of fair value in excess of carrying amount 21.20% 19.90%      
Goodwill, impairment loss     0    
Reporting unit, fair value increase (decrease), percent (0.045)        
Neurosurgery          
Goodwill [Line Items]          
Percentage of fair value in excess of carrying amount 11.70%        
Goodwill, impairment loss     $ 0    
Reporting unit, fair value increase (decrease), percent (0.038)        
Instruments          
Goodwill [Line Items]          
Percentage of fair value in excess of carrying amount     22.10%    
Goodwill, impairment loss     $ 0    
Reporting unit, fair value increase (decrease), percent (0.035)        
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow          
Goodwill [Line Items]          
Reporting unit, measurement input increase (decrease) (0.50)        
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Tissue Technologies          
Goodwill [Line Items]          
Measurement input 0.025 0.020      
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Neurosurgery          
Goodwill [Line Items]          
Measurement input 0.025        
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Instruments          
Goodwill [Line Items]          
Measurement input 0.025        
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow          
Goodwill [Line Items]          
Reporting unit, measurement input increase (decrease) 50        
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Trade name          
Goodwill [Line Items]          
Indefinite-lived intangible assets, measurement input     0.130    
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Tissue Technologies          
Goodwill [Line Items]          
Measurement input 0.125 0.145      
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Neurosurgery          
Goodwill [Line Items]          
Measurement input 0.120        
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Instruments          
Goodwill [Line Items]          
Measurement input 0.115