XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES AND RELATED PARTY LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Supplemental Balance Sheet Information
Supplemental balance sheet information related to operating leases were as follows:
Dollars in thousands, except lease term and discount rateMarch 31, 2025
December 31, 2024
ROU assets$138,463 $144,042 
Current lease liabilities14,171 14,540 
Non-current lease liabilities161,476 166,930 
Total lease liabilities$175,647 $181,470 
Weighted average remaining lease term (in years):
Leased facilities16.0 years16.1 years
Leased vehicles2.3 years2.3 years
Weighted average discount rate:
Leased facilities5.3 %5.4 %
Leased vehicles2.8 %2.8 %
Supplemental Cash Flow Information
Supplemental cash flow information related to leases for the three months ended March 31, 2025 and 2024 were as follows:
Dollars in thousandsMarch 31, 2025
March 31, 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$5,890 $5,734 
ROU assets obtained in exchange for lease liabilities, net of modifications:
Operating leases$958 $746 
Schedule of Operating Lease Maturities
Future minimum lease payments under operating leases at March 31, 2025 were as follows:
Dollars in thousandsRelated PartiesThird PartiesTotal
Remainder of 2025
$222 $17,011 $17,233 
2026296 19,584 19,880 
2027296 19,256 19,552 
2028296 17,230 17,526 
2029246 17,021 17,267 
2030— 16,828 16,828 
Thereafter— 150,848 150,848 
Total minimum lease payments$1,356 $257,778 $259,134 
Less: Imputed interest83,487 
Total lease liabilities175,647 
Less: Current lease liabilities14,171 
Long-term lease liabilities161,476