XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES AND RELATED PARTY LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Supplemental Balance Sheet Information
Supplemental balance sheet information related to operating leases were as follows:
Dollars in thousands, except lease term and discount rateSeptember 30, 2025December 31, 2024
ROU assets$138,187 $144,042 
Current lease liabilities13,826 14,540 
Non-current lease liabilities160,933 166,930 
Total lease liabilities$174,759 $181,470 
Weighted average remaining lease term (in years):
Leased facilities16.0 years16.1 years
Leased vehicles2.8 years2.3 years
Weighted average discount rate:
Leased facilities5.3 %5.4 %
Leased vehicles3.2 %2.8 %
Supplemental Cash Flow Information
Supplemental cash flow information related to leases for the nine months ended September 30, 2025 and 2024 were as follows:
Dollars in thousandsSeptember 30, 2025September 30, 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$17,729 $18,255 
ROU assets obtained in exchange for lease liabilities, net of modifications:
Operating leases$6,493 $1,575 
Schedule of Operating Lease Maturities
Future minimum lease payments under operating leases at September 30, 2025 were as follows:
Dollars in thousandsRelated PartiesThird PartiesTotal
Remainder of 2025
$74 $5,698 $5,772 
2026296 17,324 17,620 
2027296 20,620 20,916 
2028296 18,187 18,483 
2029246 17,869 18,115 
2030— 17,642 17,642 
Thereafter— 163,525 163,525 
Total minimum lease payments$1,208 $260,865 $262,073 
Less: Imputed interest87,314 
Total lease liabilities174,759 
Less: Current lease liabilities13,826 
Long-term lease liabilities160,933