XML 74 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Changes in Members'/Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A
Redeemable Class A
Class P
Class B
Common Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Members' Deficit/Retained Earnings
Accumulated Members' Deficit/Retained Earnings
Class A
Accumulated Members' Deficit/Retained Earnings
Redeemable Class A
Noncontrolling Interest
Members' Equity, beginning at Sep. 30, 2016 $ (9,510)         $ 965 $ 19,765     $ (30,240)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Preferred return on Class A Units and Redeemable Class A Units (756) $ (2,223) $ (701)       2,223     (756) $ (2,223) $ (701)  
Issuance of common stock 275 13,000       275 13,000            
Members' Equity, ending at Sep. 30, 2017 3,146     $ 0   $ 1,240 34,924     (33,018)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Equity issuance costs (64)           $ (64)            
Net loss attributable to non-controlling interests 0                        
Net loss (income) 902                 902      
Net income (loss) attributable to i3 Verticals, Inc. 902                        
Preferred return on Class A Units and Redeemable Class A Units   $ (2,522)                      
Purchase of common units in i3 Verticals, LLC from selling shareholder (shares)                         (4,635,000)
Net loss attributable to non-controlling interests (1,937)                        
Net loss (income) (4,961)                        
Net income (loss) attributable to i3 Verticals, Inc. (6,898)                        
Common Stock, Shares, Outstanding, ending at Sep. 30, 2018   9,112,042     17,213,806   9,112,042 17,213,806          
Stockholders' Equity, ending at Sep. 30, 2018 112,198           $ 1 $ 2 $ 38,562 736     $ 72,897
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Preferred return on Class A Units and Redeemable Class A Units   $ 0                      
Issuance of common stock 21,660               21,660        
Equity based compensation recognized 6,124               6,124        
Issuance of class A common stock (shares)             1,000,000            
Capitalization of public offering costs (899)               (899)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 3,959               3,959        
Forfeitures of restricted Class A common stock (shares)             36,113            
Distributions to non-controlling interest holders (2,060)                       (2,060)
Redemption of common units in i3 Verticals, LLC (shares)             (4,292,169) 4,292,169          
Redemption of common units in i3 Verticals, LLC $ 1             $ 1 (12,077)       12,077
Exercised (shares) 89,974           (67,218)            
Exercise of equity-based awards $ 672               672        
Issuance of restricted Class A common stock under Equity Plan (shares)             (8,799)            
Issuance of restricted Class A common stock under Equity Plan 225               225        
Net loss attributable to non-controlling interests (3,608) (3,608)                     3,608
Net loss (income) 563 563                      
Net income (loss) attributable to i3 Verticals, Inc. (3,045) $ (3,045)               (3,045)      
Common Stock, Shares, Outstanding, ending at Sep. 30, 2019   14,444,115     12,921,637   14,444,115 12,921,637          
Stockholders' Equity, ending at Sep. 30, 2019 $ 142,441           $ 1 $ 1 $ 82,380 $ (2,309)     $ 62,368