XML 94 R83.htm IDEA: XBRL DOCUMENT v3.26.1
EARNINGS PER SHARE - Continuing Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Basic net income per share:        
Net income $ 2,194 $ 2,323 $ 3,279 $ 5,113
Less: Net income attributable to non-controlling interest $ 730 $ 1,304 $ 1,239 $ 2,239
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Basic net income per share (in USD per share) $ 0.07 $ 0.04 $ 0.09 $ 0.12
Diluted net income per share:        
Reallocation of net loss assuming conversion of common units $ 557   $ 0 $ 0
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Weighted average effect of dilutive securities (in shares) 8,783,747   909,373 389,584
Weighted average shares of Class A common stock outstanding - diluted (in shares) 30,582,587   23,656,640 24,081,232
Diluted net income per share (in USD per share) $ 0.07 $ 0.04 $ 0.09 $ 0.12
Class B Common Stock        
Diluted net income per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   9,408,427 8,381,681 9,720,698
Out-of-the-money Options        
Diluted net income per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 4,812,850 4,227,718 3,381,943 4,660,034
Continuing Operations | Class B Common Stock        
Diluted net income per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   9,408,427 8,381,681 9,720,698
Continuing Operations | Out-of-the-money Options        
Diluted net income per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 4,812,850 4,227,718 3,381,943 4,660,034
Class A Common Stock | Continuing Operations        
Basic net income per share:        
Net income $ 2,194 $ 2,323 $ 3,279 $ 5,113
Less: Net income attributable to non-controlling interest 730 1,304 1,239 2,239
Net income attributable to Class A common stockholders $ 1,464 $ 1,019 $ 2,040 $ 2,874
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Basic net income per share (in USD per share) $ 0.07 $ 0.04 $ 0.09 $ 0.12
Diluted net income per share:        
Net income attributable to Class A common stockholders $ 1,464 $ 1,019 $ 2,040 $ 2,874
Reallocation of net loss assuming conversion of common units 557 0 0 0
Net income attributable to Class A common stockholders – diluted $ 2,021 $ 1,019 $ 2,040 $ 2,874
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Weighted average effect of dilutive securities (in shares) 8,783,747 299,505 909,373 389,584
Weighted average shares of Class A common stock outstanding - diluted (in shares) 30,582,587 24,133,738 23,656,640 24,081,232
Diluted net income per share (in USD per share) $ 0.07 $ 0.04 $ 0.09 $ 0.12