XML 95 R84.htm IDEA: XBRL DOCUMENT v3.26.1
EARNINGS PER SHARE - Discontinuing Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Numerator        
Net loss $ 0 $ (1,554) $ (138) $ (1,236)
Less: Net loss attributable to non-controlling interest $ 0 $ (381) $ (46) $ (264)
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Basic net (loss) income per share (in USD per share) $ 0 $ (0.05) $ 0.00 $ (0.04)
Diluted net loss per share:        
Reallocation of net loss assuming conversion of common units $ 557   $ 0 $ 0
Weighted average shares of Class A common stock outstanding - basic (in shares) 21,798,840 23,834,233 22,747,267 23,691,648
Weighted average effect of dilutive securities (in shares) 8,783,747   909,373 389,584
Weighted average shares of Class A common stock outstanding - diluted (in shares) 30,582,587   23,656,640 24,081,232
Diluted net (loss) income per share (in USD per share) $ 0 $ (0.05) $ 0.00 $ (0.04)
Class B Common Stock        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   9,408,427 8,381,681 9,720,698
Out-of-the-money Options        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 4,812,850 4,227,718 3,381,943 4,660,034
Employee Stock Options And Restricted Stock Units (RSUs)        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   299,505    
Discontinued Operations | Class A Common Stock        
Numerator        
Net loss $ (1,554) $ (138) $ (1,236)
Less: Net loss attributable to non-controlling interest (381) (46) (264)
Net loss attributable to Class A common stockholders $ (1,173) $ (92) $ (972)
Weighted average shares of Class A common stock outstanding - basic (in shares) 23,834,233 22,747,267 23,691,648
Basic net (loss) income per share (in USD per share) $ (0.05) $ 0.00 $ (0.04)
Diluted net loss per share:        
Net loss attributable to Class A common stockholders $ (1,173) $ (92) $ (972)
Reallocation of net loss assuming conversion of common units 0 (35) 0
Net loss attributable to Class A common stockholders – diluted $ (1,173) $ (127) $ (972)
Weighted average shares of Class A common stock outstanding - basic (in shares) 23,834,233 22,747,267 23,691,648
Weighted average effect of dilutive securities (in shares) 0 8,381,681 0
Weighted average shares of Class A common stock outstanding - diluted (in shares) 23,834,233 31,128,948 23,691,648
Diluted net (loss) income per share (in USD per share)   $ (0.05) $ 0.00 $ (0.04)
Discontinued Operations | Class B Common Stock        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   9,408,427   9,720,698
Discontinued Operations | Out-of-the-money Options        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   4,227,718 3,381,943 4,660,034
Discontinued Operations | Employee Stock Options And Restricted Stock Units (RSUs)        
Diluted net loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares)   299,505 909,373 389,584