XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
COMPENSATION PLANS (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Stock Options, Valuation Assumptions
The Black-Scholes option pricing model was used with the following weighted-average assumptions for options granted. There were no options granted prior to 2022.

For the year ended December 31,
20232022
Average risk-free interest rate4.19%3.69%
Expected dividend yieldN/AN/A
Expected volatility62%70%
Expected life5.74 years5.61 years
Fair value per share$1.25$1.10
Employee Stock Purchase Plan, Valuation Assumptions
The Black-Scholes option pricing model was used with the following weighted-average assumptions for ESPP subscriptions.
For the year ended December 31,
20232022
Average risk-free interest rate4.61%3.77%
Expected dividend yieldN/AN/A
Expected volatility64%70%
Expected life0.50 years0.50 years
Fair value per share$1.75$1.60
Summary of RSU Activity
The fair value of market-based restricted stock units was determined using a Monte Carlo simulation model, which uses multiple input variables to determine the probability of satisfying the market condition requirements. The following weighted-average assumptions were used to determine the fair value of market-based restricted stock units. There were no market-based restricted stock units granted prior to 2022.

For the year ended December 31,
 20232022
Average risk-free interest rate4.37%3.20%
Expected volatility62%70%
Restricted stock unit activity during the year ended December 31, 2023 under the 2022 Plan and 2021 Plan was as follows:
SharesWeighted Average Grant Date Fair Value
Unvested as of December 31, 202225,103,600 $3.43 
Granted6,371,638 2.21 
Vested(4,738,693)3.63 
Forfeited/Cancelled(5,297,726)3.63 
Unvested as of December 31, 202321,438,819 2.97 
Restricted stock unit activity during the year ended December 31, 2023 for Holdco Units was as follows:
SharesWeighted Average Grant Date Fair Value
Unvested as of December 31, 20225,744,200 $0.50 
Vested(2,978,054)0.50 
Forfeited/Cancelled(564,274)0.50 
Unvested as of December 31, 20232,201,872 0.50 
Schedule of Stock Option Activity
Stock option activity during the year ended December 31, 2023 under the 2022 Plan and 2021 Plan was as follows:
SharesWeighted Average Exercise PriceWeighted-Average Remaining Contractual TermAggregate Intrinsic Value
Outstanding as of December 31, 20227,000,000 $1.73 5.6 years$480 
Granted350,000 $2.09 
Forfeited/Cancelled(2,000,000)$1.57 
Outstanding as of December 31, 20235,350,000 $1.82 4.9 years9,102 
Exercisable as of December 31, 20234,250,000 1.64 4.2 years8,000 
Vested and Expected to Vest as of December 31, 20231,100,000 $2.52 7.6 years1,102