XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A
Class C
Class D
Class A and D
Class C common stock
Class A
Class C common stock
Class C
Class C common stock
Class D
Treasury Stock
Additional paid-in capital
Retained Deficit
Retained Deficit
Class A
Retained Deficit
Class C
Retained Deficit
Class A and D
Non-controlling Interests
Non-controlling Interests
Class A
Non-controlling Interests
Class C
Non-controlling Interests
Class A and D
Balance at beginning of period (in shares) at Dec. 31, 2020           0 0 0                    
Balance at beginning of period at Dec. 31, 2020 $ 1,656,613         $ 0 $ 0 $ 0 $ 0 $ 0 $ 0       $ 1,656,613      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income 623,146                                  
Balance at end of period (in shares) at Dec. 31, 2021           36,466,936 172,729,168 100,822,084                    
Balance at end of period at Dec. 31, 2021 1,629,360         $ 38 $ 173 $ 101 (12,852) 565,073 (28,976)       1,105,803      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Refund of tax distributions, net (63,676)                   (28,948)       (34,728)      
Net (loss) income (610,385)                   (273,020)       (337,365)      
Conversion-related deferred taxes and adjustments (29,317)                 (29,317)                
Net common stock issued under stock-based compensation plans (in shares)           36,030,075 (27,036,049) (3,795,413)                    
Net common stock issued under stock-based compensation plans (430)         $ 36 $ (27) $ (4) (430) 242,280         (242,285)      
Dividends     $ (12,874)   $ (11,788)               $ (5,866) $ (5,327)        
Noncontrolling interest, dividends                                 $ (7,008) $ (6,461)
Stock-based compensation 20,583                 10,565         10,018      
Balance at end of period (in shares) at Dec. 31, 2022   74,277,152 145,693,119 97,026,671   72,497,011 145,693,119 97,026,671                    
Balance at end of period at Dec. 31, 2022 921,473         $ 74 $ 146 $ 97 (13,282) 788,601 (342,137)       487,974      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Refund of tax distributions, net 454                   241       213      
Net (loss) income (235,512)                   (110,142)       (125,370)      
Conversion-related deferred taxes and adjustments (2,837)                 (2,837)                
Net common stock issued under stock-based compensation plans (in shares)           11,530,741 (4,458,590)                      
Net common stock issued under stock-based compensation plans (1,865)         $ 13 $ (5) $ 0 (3,211) 23,223         (21,885)      
Forfeiture of accrued dividends   $ 249 $ 529                 $ 111 $ 221     $ 138 $ 308  
Stock-based compensation 21,993                 12,068         9,925      
Balance at end of period (in shares) at Dec. 31, 2023   87,377,147 141,234,529 97,026,671   84,027,752 141,234,529 97,026,671                    
Balance at end of period at Dec. 31, 2023 $ 704,484         $ 87 $ 141 $ 97 $ (16,493) $ 821,055 $ (451,706)       $ 351,303