XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

SERVICING RIGHTS, AT FAIR VALUE (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Transfers and Servicing [Abstract] |
Summary of Outstanding Principal Balance of Servicing Rights | The outstanding principal balance of the servicing portfolio was comprised of the following:
|  | March 31, 2025 |  | December 31, 2024
Agency |  | $ | 64,795,351 |  |  | $ | 65,092,009 |
Government |  | 40,523,662 |  |  | 39,909,978 |
Other |  | 11,285,140 |  |  | 10,969,997 |
Total servicing portfolio |  | $ | 116,604,153 |  |  | $ | 115,971,984 |
Summary of Changes in Servicing Rights | A summary of the changes in the balance of servicing rights, net of servicing rights liability is as follows:
|  | Three Months Ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |
Balance at beginning of period |  | $ | 1,615,510 |  |  | $ | 1,985,718 |  |  |  |  |
Servicing rights additions |  | 52,686 |  |  | 48,375 |  |  |  |  |
Sales proceeds, net |  | (5,362) |  |  | (56,113) |  |  |  |  |
Changes in fair value: |  |  |  |  |  |  |  |
Due to changes in valuation inputs or assumptions |  | (23,689) |  |  | 28,244 |  |  |  |  |
Due to collection/realization of cash flows |  | (36,176) |  |  | (35,999) |  |  |  |  |
Realized gains (losses) on sales of servicing rights(1) |  | 62 |  |  | (61) |  |  |  |  |
Total changes in fair value |  | (59,803) |  |  | (7,816) |  |  |  |  |
Balance at end of period(2) |  | $ | 1,603,031 |  |  | $ | 1,970,164 |  |  |  |  |
(1) Includes realized MSR sale gain and broker fees. (2) Servicing assets of $1.6 billion and $2.0 billion, respectively, for the three months ended March 31, 2025 and 2024, are presented net of servicing liabilities of $18.5 million and $15.8 million, respectively.
Summary of Components of Loan Servicing Fee Income | The following is a summary of the components of loan servicing fee income as reported in the Company’s consolidated statements of operations:
|  | Three Months Ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |
Contractual servicing fees |  | $ | 81,969 |  |  | $ | 95,735 |  |  |  |  |
Late, ancillary and other fees |  | 22,309 |  |  | 28,324 |  |  |  |  |
Servicing fee income |  | $ | 104,278 |  |  | $ | 124,059 |  |  |  |  |
Summary of Components of Changes in Fair Value of Servicing Rights | The following is a summary of the components of change in fair value of servicing rights, net of hedge as reported in the Company’s consolidated statements of operations:
|  | Three Months Ended March 31, |  |
|  | 2025 |  | 2024 |  |  |  |
Changes in fair value: |  |  |  |  |  |  |  |
Due to collection/realization of cash flows |  | $ | (36,176) |  |  | $ | (35,999) |  |  |  |  |
Due to changes in valuation inputs or assumptions |  | (23,689) |  |  | 28,244 |  |  |  |  |
Realized gain on sale of servicing rights |  | 62 |  |  | 44 |  |  |  |  |
Net gain (loss) from derivatives hedging servicing rights |  | 18,804 |  |  | (36,319) |  |  |  |  |
Valuation changes in servicing rights, net of hedging gains and losses |  | (4,823) |  |  | (8,031) |  |  |  |  |
Other realized losses on sales of servicing rights (1) |  | (104) |  |  | (1,240) |  |  |  |  |
Changes in fair value of servicing rights, net |  | $ | (41,103) |  |  | $ | (45,270) |  |  |  |  |
(1)Includes the (provision) recovery for estimated losses and broker fees on MSR sales.
Servicing Rights Sensitivity Analysis | The table below illustrates hypothetical changes in fair values of servicing rights, caused by assumed immediate changes to key assumptions that are used to determine fair value.
|  | March 31, 2025 |  | December 31, 2024
Fair Value of Servicing Rights, net |  | $ | 1,603,031 |  |  | $ | 1,615,510 |
Change in Fair Value from adverse changes: |  |  |  |
Discount Rate: |  |  |  |
Increase 1% |  | (61,978) |  |  | (62,832) |
Increase 2% |  | (120,196) |  |  | (122,064) |
Cost of Servicing: |  |  |  |
Increase 10% |  | (17,685) |  |  | (17,403) |
Increase 20% |  | (35,430) |  |  | (34,857) |
Prepayment Speed: |  |  |  |
Increase 10% |  | (19,417) |  |  | (16,609) |
Increase 20% |  | (37,931) |  |  | (32,518) |

X
- Definition Schedule Of Fees Recognized In Exchange For Servicing Financial Assets + References No definition available. + Details
Name: | ldi_ScheduleOfFeesRecognizedInExchangeForServicingFinancialAssetsTableTextBlock
Namespace Prefix: | ldi_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary Of Components Of Changes In Fair Value Of Servicing Rights + References No definition available. + Details
Name: | ldi_SummaryOfComponentsOfChangesInFairValueOfServicingRightsTableTextBlock
Namespace Prefix: | ldi_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary Of Outstanding Principal Balance Of Servicing Rights + References No definition available. + Details
Name: | ldi_SummaryOfOutstandingPrincipalBalanceOfServicingRightsTableTextBlock
Namespace Prefix: | ldi_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a sensitivity analysis or stress test showing the hypothetical effect on the fair value of the transferor's interests in transferred financial assets (including any servicing assets or servicing liabilities) of two or more unfavorable variations from the expected levels for each key assumption that is reported, independently determined from any change in another key assumption, and a description of the objectives, methodology, and limitations of the sensitivity analysis or stress test. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481326/860-20-50-4 + Details
Name: | us-gaap_ScheduleOfSensitivityAnalysisOfFairValueOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrServicingLiabilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the activity in the balance of servicing assets (including a description of where changes in fair value are reported in the statement of income for each period for which results of operations are presented), including but not limited to, the following: beginning and ending balances, additions (for instance, through purchases of servicing assets), disposals, changes in fair value during the period resulting from changes in inputs or assumptions used in the valuation model, other changes in fair value along with a description of those changes, and other changes that affect the balance along with a description of those changes. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481229/860-50-50-3 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TransfersAndServicingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration