XML 55 R36.htm IDEA: XBRL DOCUMENT v3.25.3

EARNINGS (LOSS) PER SHARE (Tables)

9 Months Ended

Sep. 30, 2025

Earnings Per Share [Abstract]

Schedule of Earnings (Losses) Per Share, Basic and Diluted

The following table sets forth the calculation of basic and diluted loss per share for Class A common stock and Class D common stock:

			Three Months Ended																		Nine Months Ended
			September 30, 2025																		September 30, 2025
			Class A						Class D						Total						Class A						Class D						Total
Net loss allocated to common stockholders			$	(2,642)					$	(2,240)					$	(4,882)					$	(21,316)					$	(18,850)					$	(40,166)
Weighted average shares - basic			114,416,310						97,026,671						211,442,981						109,718,453						97,026,671						206,745,124
Loss per share - basic			$	(0.02)					$	(0.02)					$	(0.02)					$	(0.19)					$	(0.19)					$	(0.19)
Weighted average shares - diluted			114,416,310						97,026,671						211,442,981						109,718,453						97,026,671						206,745,124
Loss per share - diluted			$	(0.02)					$	(0.02)					$	(0.02)					$	(0.19)					$	(0.19)					$	(0.19)

			Three Months Ended																		Nine Months Ended
			September 30, 2024																		September 30, 2024
			Class A						Class D						Total						Class A						Class D						Total
Net income (loss) allocated to common stockholders			$	653					$	716					$	1,369					$	(30,590)					$	(34,507)					$	(65,097)
Weighted average shares - basic			88,358,600						97,026,671						185,385,271						86,014,818						97,026,671						183,041,489
Earnings (loss) per share - basic			$	0.01					$	0.01					$	0.01					$	(0.36)					$	(0.36)					$	(0.36)
Diluted earnings (loss) per share:
Net earnings (loss) allocated to common shareholders - diluted			$	1,661					$	685					$	2,346					$	(30,590)					$	(34,507)					$	(65,097)
Weighted average shares - diluted			235,506,313						97,026,671						332,532,984						86,014,818						97,026,671						183,041,489
Earnings (loss) per share - diluted			$	0.01					$	0.01					$	0.01					$	(0.36)					$	(0.36)					$	(0.36)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following table summarizes the shares that were anti-dilutive and excluded from the computation of diluted earnings (loss) per share for the presented periods.

			Three Months Ended												Nine Months Ended
			September 30, 2025						September 30, 2024						September 30, 2025						September 30, 2024
Class C common stock			119,970,814						—						123,031,001						142,333,213
Stock options, restricted stock units, ESPP shares(1)			8,761,006						2,305,379						13,414,756						12,135,183
Total			128,731,820						2,305,379						136,445,757						154,468,396

(1)Stock options, restricted stock units, and ESPP shares are weighted for the portion of the period for which they were outstanding.

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration