XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
¥ in Thousands, $ in Thousands
CNY (¥)
shares
USD ($)
shares
IPO
CNY (¥)
Class A Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class A Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class A Ordinary Shares
IPO
CNY (¥)
shares
Class A Ordinary Shares
Class B Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class C Ordinary Shares
CNY (¥)
shares
Treasury Shares
CNY (¥)
shares
Additional Paid-in Capital
CNY (¥)
Additional Paid-in Capital
IPO
CNY (¥)
Accumulated Deficit
CNY (¥)
Accumulated Other Comprehensive Income (Loss)
CNY (¥)
Beginning Balance at Dec. 31, 2020 ¥ (5,211,679)     ¥ 11               ¥ (5,213,773) ¥ 2,083
Beginning Balance, Shares at Dec. 31, 2020 | shares       18,782,620                  
Net loss (816,547)                     (816,547)  
Accretion on convertible redeemable preferred shares (508,627)                     (508,627)  
Issuance of ordinary shares at the initial public offering ("IPO"), net of issuance cost     ¥ 1,488,866     ¥ 78         ¥ 1,488,788    
Issuance of ordinary shares at the initial public offering ("IPO"), net of issuance cost, Shares | shares [1]           12,072,478              
Conversion of Class A/B/C ordinary shares upon the completion of IPO       ¥ (11) ¥ 4     ¥ 7          
Conversion of Class A/B/C ordinary shares upon the completion of IPO, Shares | shares       (18,782,620) 7,334,873 [1]   160,411 11,287,336          
Conversion of convertible redeemable preferred shares upon the completion of IPO 11,001,310       ¥ 456   ¥ 305     ¥ 11,000,549      
Conversion of convertible redeemable preferred shares upon the completion of IPO, Shares | shares         70,254,680 [1]   47,079,692            
Issuance of ordinary shares upon exercise of options 70       ¥ 70                
Issuance of ordinary shares upon exercise of options Shares | shares [1]         2,627,997                
Share-based compensation 454,482                 454,482      
Exercise of warrant 10,345       ¥ 1         10,344      
Exercise of warrant, Shares | shares [1]         126,349                
Foreign currency translation adjustments 2,239                       2,239
Ending Balance at Dec. 31, 2021 6,420,459       ¥ 609   ¥ 305 ¥ 7   12,954,163   (6,538,947) 4,322
Ending Balance, Shares at Dec. 31, 2021 | shares         92,416,377 [1]   47,240,103 11,287,336          
Net loss (2,467,937)                     (2,467,937)  
Issuance of ordinary shares upon exercise of options 2,864       ¥ 0         2,864      
Issuance of ordinary shares upon exercise of options Shares | shares [1]         3,971,624                
Share-based compensation 174,236                 174,236      
Repurchase of ordinary shares value (217,920)               ¥ (217,920)        
Repurchase of ordinary shares | shares                 (5,699,315)        
Foreign currency translation adjustments (30,030)                       (30,030)
Ending Balance at Dec. 31, 2022 3,881,672       ¥ 609   ¥ 305 ¥ 7 ¥ (217,920) 13,131,263   (9,006,884) (25,708)
Ending Balance, Shares at Dec. 31, 2022 | shares         96,388,001 [1]   47,240,103 11,287,336 (5,699,315)        
Net loss (156,250) $ (22,007)                   (156,250)  
Issuance of ordinary shares upon exercise of options ¥ 2,822       ¥ 0         2,822      
Issuance of ordinary shares upon exercise of options Shares | shares 3,648,341 3,648,341     3,648,341 [1]                
Share-based compensation ¥ 134,402                 134,402      
Repurchase of ordinary shares value (160,068)               ¥ (160,068)        
Repurchase of ordinary shares | shares                 (6,541,148)        
Foreign currency translation adjustments 8,883                       8,883
Ending Balance at Dec. 31, 2023 ¥ 3,711,461 $ 522,749     ¥ 609   ¥ 305 ¥ 7 ¥ (377,988) ¥ 13,268,487   ¥ (9,163,134) ¥ (16,825)
Ending Balance, Shares at Dec. 31, 2023 | shares         100,036,342 [1]   47,240,103 11,287,336 (12,240,463)        
[1] The number of Class A Ordinary shares herein does not include shares nominally held by depositary bank for future issuance under the Company’s Share Incentive Plan.