XML 68 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR UNAUDITED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 01, 2017
Jul. 02, 2016
Jul. 01, 2017
Jul. 02, 2016
Condensed Income Statements, Captions [Line Items]        
Net sales $ 692,117 $ 639,471 $ 1,424,872 $ 1,363,556
Cost of goods sold 388,660 357,289 805,613 770,445
Gross profit 303,457 282,182 619,259 593,111
Selling, general, and administrative expenses 250,146 228,464 497,940 457,460
Royalty income (11,210) (9,525) (21,768) (20,600)
Operating income 64,521 63,243 143,087 156,251
Interest expense 7,194 6,803 14,298 13,542
Interest income (79) (178) (218) (385)
(Income) loss in subsidiaries 0 0 0 0
Other (income) expense, net (544) 516 (765) 3,709
Income before income taxes 57,950 56,102 129,772 139,385
Provision for income taxes 20,025 19,904 45,183 49,207
Net income 37,925 36,198 84,589 90,178
Consolidation Adjustments [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (167,904) (162,919) (345,474) (327,140)
Cost of goods sold (166,584) (159,454) (346,459) (311,517)
Gross profit (1,320) (3,465) 985 (15,623)
Selling, general, and administrative expenses (8,306) (8,408) (17,219) (17,518)
Royalty income 2,577 2,046 4,574 4,254
Operating income 4,409 2,897 13,630 (2,359)
Interest expense (1,327) (1,837) (2,654) (2,654)
Interest income 1,327 1,837 2,654 2,654
(Income) loss in subsidiaries 37,710 35,260 60,894 79,404
Other (income) expense, net 0 0 0 0
Income before income taxes (33,301) (32,363) (47,264) (81,763)
Provision for income taxes 0 0 0 0
Net income (33,301) (32,363) (47,264) (81,763)
Parent [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Royalty income 0 0 0 0
Operating income 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
(Income) loss in subsidiaries (37,925) (36,198) (84,589) (90,178)
Other (income) expense, net 0 0 0 0
Income before income taxes 37,925 36,198 84,589 90,178
Provision for income taxes 0 0 0 0
Net income 37,925 36,198 84,589 90,178
Subsidiary Issuer [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 352,814 361,366 806,329 812,562
Cost of goods sold 260,902 264,791 591,535 585,891
Gross profit 91,912 96,575 214,794 226,671
Selling, general, and administrative expenses 38,295 40,434 79,227 83,021
Royalty income (8,905) (7,057) (17,335) (16,129)
Operating income 62,522 63,198 152,902 159,779
Interest expense 7,138 6,667 14,111 13,275
Interest income (1,400) (1,989) (2,839) (2,974)
(Income) loss in subsidiaries 7,022 10,335 28,053 16,831
Other (income) expense, net (257) (373) (625) (173)
Income before income taxes 50,019 48,558 114,202 132,820
Provision for income taxes 16,503 15,258 43,243 40,284
Net income 33,516 33,300 70,959 92,536
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 435,321 374,806 831,100 756,086
Cost of goods sold 257,323 220,976 486,089 432,004
Gross profit 177,998 153,830 345,011 324,082
Selling, general, and administrative expenses 193,865 173,924 383,369 346,066
Royalty income (4,882) (4,514) (9,007) (8,725)
Operating income (10,985) (15,580) (29,351) (13,259)
Interest expense 1,377 1,861 2,746 2,706
Interest income 0 0 0 0
(Income) loss in subsidiaries (6,807) (9,397) (4,358) (6,057)
Other (income) expense, net 280 387 648 173
Income before income taxes (5,835) (8,431) (28,387) (10,081)
Provision for income taxes 1,186 1,903 (334) 6,749
Net income (7,021) (10,334) (28,053) (16,830)
Non-Guarantors Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 71,886 66,218 132,917 122,048
Cost of goods sold 37,019 30,976 74,448 64,067
Gross profit 34,867 35,242 58,469 57,981
Selling, general, and administrative expenses 26,292 22,514 52,563 45,891
Royalty income 0 0 0 0
Operating income 8,575 12,728 5,906 12,090
Interest expense 6 112 95 215
Interest income (6) (26) (33) (65)
(Income) loss in subsidiaries 0 0 0 0
Other (income) expense, net (567) 502 (788) 3,709
Income before income taxes 9,142 12,140 6,632 8,231
Provision for income taxes 2,336 2,743 2,274 2,174
Net income $ 6,806 $ 9,397 $ 4,358 $ 6,057