XML 66 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR UNAUDITED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 29, 2018
Dec. 30, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 123,898 $ 178,494 $ 105,370 $ 299,358
Accounts receivable, net 293,489 240,561 285,651  
Intercompany receivable 0 0 0  
Finished goods inventories 692,985 548,722 609,996  
Prepaid expenses and other current assets 57,000 52,935 50,956  
Total current assets 1,167,372 1,020,712 1,051,973  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 360,718 377,924 382,014  
Goodwill 229,611 230,424 234,193  
Tradenames, net 365,754 365,551 365,595  
Customer relationships, net 45,525 47,996 46,622  
Other assets 28,966 28,435 26,539  
Intercompany long-term receivable 0 0 0  
Intercompany long-term note receivable 0 0 0  
Investment in subsidiaries 0 0 0  
Total assets 2,197,946 2,071,042 2,106,936  
Current liabilities:        
Accounts payable 185,285 182,114 193,878  
Intercompany payables 0 0 0  
Other current liabilities 133,021 149,134 137,114  
Total current liabilities 318,306 331,248 330,992  
Long-term debt, net 798,020 617,306 687,074  
Deferred income taxes 87,888 84,944 138,161  
Intercompany long-term liability 0 0 0  
Intercompany long-term note payable 0 0 0  
Other long-term liabilities 182,547 180,128 178,878  
Total stockholders' equity 811,185 857,416 771,831  
Total liabilities and stockholders' equity 2,197,946 2,071,042 2,106,936  
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0 0  
Intercompany receivable (302,491) (308,689) (264,334)  
Finished goods inventories (32,819) (20,468) (21,829)  
Prepaid expenses and other current assets 0 0 0  
Total current assets (335,310) (329,157) (286,163)  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 0 0 0  
Goodwill 0 0 0  
Tradenames, net 0 0 0  
Customer relationships, net 0 0 0  
Other assets 0 0 0  
Intercompany long-term receivable (490,514) (441,294) (411,787)  
Intercompany long-term note receivable (100,000) (100,000) (100,000)  
Investment in subsidiaries (2,212,218) (2,142,634) (1,959,499)  
Total assets (3,138,042) (3,013,085) (2,757,449)  
Current liabilities:        
Accounts payable 0 0 0  
Intercompany payables (302,491) (308,689) (264,334)  
Other current liabilities 0 0 0  
Total current liabilities (302,491) (308,689) (264,334)  
Long-term debt, net 0 0 0  
Deferred income taxes 0 0 0  
Intercompany long-term liability (490,514) (441,294) (411,787)  
Intercompany long-term note payable (100,000) (100,000) (100,000)  
Other long-term liabilities 0 0 0  
Total stockholders' equity (2,245,037) (2,163,102) (1,981,328)  
Total liabilities and stockholders' equity (3,138,042) (3,013,085) (2,757,449)  
Parent [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0 0  
Intercompany receivable 0 0 0  
Finished goods inventories 0 0 0  
Prepaid expenses and other current assets 0 0 0  
Total current assets 0 0 0  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 0 0 0  
Goodwill 0 0 0  
Tradenames, net 0 0 0  
Customer relationships, net 0 0 0  
Other assets 0 0 0  
Intercompany long-term receivable 0 0 0  
Intercompany long-term note receivable 0 0 0  
Investment in subsidiaries 811,185 857,416 771,831  
Total assets 811,185 857,416 771,831  
Current liabilities:        
Accounts payable 0 0 0  
Intercompany payables 0 0 0  
Other current liabilities 0 0 0  
Total current liabilities 0 0 0  
Long-term debt, net 0 0 0  
Deferred income taxes 0 0 0  
Intercompany long-term liability 0 0 0  
Intercompany long-term note payable 0 0 0  
Other long-term liabilities 0 0 0  
Total stockholders' equity 811,185 857,416 771,831  
Total liabilities and stockholders' equity 811,185 857,416 771,831  
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 70,518 129,463 56,715 229,056
Accounts receivable, net 235,167 182,944 229,425  
Intercompany receivable 131,518 87,702 113,950  
Finished goods inventories 385,969 296,065 311,260  
Prepaid expenses and other current assets 21,690 17,012 18,339  
Total current assets 844,862 713,186 729,689  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 137,709 147,858 149,889  
Goodwill 136,570 136,570 136,570  
Tradenames, net 223,117 223,251 223,295  
Customer relationships, net 0 0 0  
Other assets 25,422 23,884 23,274  
Intercompany long-term receivable 0 0 0  
Intercompany long-term note receivable 100,000 100,000 100,000  
Investment in subsidiaries 1,117,864 1,053,224 983,575  
Total assets 2,585,544 2,397,973 2,346,292  
Current liabilities:        
Accounts payable 121,721 115,658 120,892  
Intercompany payables 164,290 215,573 148,416  
Other current liabilities 40,703 11,805 45,656  
Total current liabilities 326,714 343,036 314,964  
Long-term debt, net 798,020 617,306 687,074  
Deferred income taxes 45,480 46,619 70,290  
Intercompany long-term liability 490,514 441,294 411,787  
Intercompany long-term note payable 0 0 0  
Other long-term liabilities 80,812 71,834 68,517  
Total stockholders' equity 844,004 877,884 793,660  
Total liabilities and stockholders' equity 2,585,544 2,397,973 2,346,292  
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 19,755 10,030 17,771 11,817
Accounts receivable, net 38,986 40,286 37,165  
Intercompany receivable 123,104 162,007 114,420  
Finished goods inventories 261,141 206,556 245,934  
Prepaid expenses and other current assets 23,431 21,354 22,342  
Total current assets 466,417 440,233 437,632  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 185,203 189,511 192,065  
Goodwill 45,368 45,368 48,566  
Tradenames, net 142,637 142,300 142,300  
Customer relationships, net 42,614 44,996 43,246  
Other assets 1,690 2,392 1,533  
Intercompany long-term receivable 490,514 441,294 411,787  
Intercompany long-term note receivable 0 0 0  
Investment in subsidiaries 283,169 231,994 204,093  
Total assets 1,657,612 1,538,088 1,481,222  
Current liabilities:        
Accounts payable 45,351 49,313 54,334  
Intercompany payables 132,713 91,697 111,972  
Other current liabilities 75,358 122,989 78,381  
Total current liabilities 253,422 263,999 244,687  
Long-term debt, net 0 0 0  
Deferred income taxes 41,820 37,647 66,972  
Intercompany long-term liability 0 0 0  
Intercompany long-term note payable 100,000 100,000 100,000  
Other long-term liabilities 88,860 92,570 95,329  
Total stockholders' equity 1,173,510 1,043,872 974,234  
Total liabilities and stockholders' equity 1,657,612 1,538,088 1,481,222  
Non-Guarantors Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 33,625 39,001 30,884 $ 58,485
Accounts receivable, net 19,336 17,331 19,061  
Intercompany receivable 47,869 58,980 35,964  
Finished goods inventories 78,694 66,569 74,631  
Prepaid expenses and other current assets 11,879 14,569 10,275  
Total current assets 191,403 196,450 170,815  
Property, plant, and equipment, net of accumulated depreciation of $450,460, $404,173, and $387,041, respectively 37,806 40,555 40,060  
Goodwill 47,673 48,486 49,057  
Tradenames, net 0 0 0  
Customer relationships, net 2,911 3,000 3,376  
Other assets 1,854 2,159 1,732  
Intercompany long-term receivable 0 0 0  
Intercompany long-term note receivable 0 0 0  
Investment in subsidiaries 0 0 0  
Total assets 281,647 290,650 265,040  
Current liabilities:        
Accounts payable 18,213 17,143 18,652  
Intercompany payables 5,488 1,419 3,946  
Other current liabilities 16,960 14,340 13,077  
Total current liabilities 40,661 32,902 35,675  
Long-term debt, net 0 0 0  
Deferred income taxes 588 678 899  
Intercompany long-term liability 0 0 0  
Intercompany long-term note payable 0 0 0  
Other long-term liabilities 12,875 15,724 15,032  
Total stockholders' equity 227,523 241,346 213,434  
Total liabilities and stockholders' equity $ 281,647 $ 290,650 $ 265,040