XML 50 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 29, 2018
Retirement Benefits [Abstract]  
Reconciliation of changes in the projected pension benefit obligation and plan assets
A reconciliation of changes in the projected pension benefit obligation and plan assets is as follows:
 
For the fiscal year ended
(dollars in thousands)
December 29, 2018
 
December 30, 2017
Change in projected benefit obligation:
 
 
 
Projected benefit obligation at beginning of year
$
66,747

 
$
62,427

Interest cost
2,287

 
2,446

Actuarial (gain) loss
(4,371
)
 
4,269

Benefits paid
(2,366
)
 
(2,395
)
Projected benefit obligation at end of year
$
62,297

 
$
66,747

 
 
 
 
Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
54,437

 
$
51,213

Actual return on plan assets
(2,507
)
 
5,619

Employer contribution
6,000

 

Benefits paid
(2,366
)
 
(2,395
)
Fair value of plan assets at end of year
$
55,564

 
$
54,437

 
 
 
 
Unfunded status
$
6,733

 
$
12,310

Components of post retirement benefit expense and pension expense
The components of net periodic post-retirement cost (benefit) recognized in the statement of operations and changes recognized in other comprehensive income were as follows:
 
 
For the fiscal year ended
(dollars in thousands)
 
December 29, 2018
 
December 30, 2017
 
December 31, 2016
Recognized in the statement of operations:
 
 
 
 
 
 
Service cost – benefits attributed to service during the period
 
$
32

 
$
30

 
$
123

Interest cost on accumulated post-retirement benefit obligation
 
123

 
137

 
177

Amortization net actuarial gain(*)
 
(289
)
 
(306
)
 
(198
)
Net periodic post-retirement (benefit) cost
 
$
(134
)
 
$
(139
)
 
$
102

 
 
 
 
 
 
 
Changes recognized in other comprehensive income:
Net loss (gain) arising during the fiscal year
 
$
(573
)
 
$
26

 
$
(740
)
Prior service cost
 

 

 
11

Amortization of net gain(*)
 
289

 
306

 
198

Total changes recognized in other comprehensive income
 
$
(284
)
 
$
332

 
$
(531
)
Total net periodic (benefit) cost and changes recognized in other comprehensive income
 
$
(418
)
 
$
193

 
$
(429
)

(*)
Represents pre-tax amounts reclassified from accumulated other comprehensive loss. For fiscal 2019, approximately $0.4 million is expected to be reclassified from accumulated other comprehensive loss as a credit to periodic net periodic pension cost.
The components of net periodic pension cost recognized in the statement of operations and changes recognized in other comprehensive income were as follows:
 
For the fiscal year ended
(dollars in thousands)
December 29, 2018
 
December 30, 2017
 
December 31, 2016
Recognized in the statement of operations:
 
 
 
 
 
Interest cost
$
2,287

 
$
2,446

 
$
2,515

Expected return on plan assets
(2,934
)
 
(2,601
)
 
(2,701
)
Recognized actuarial loss(1)
709

 
681

 
578

Net periodic pension cost
$
62

 
$
526

 
$
392

 
 
 
 
 
 
Changes recognized in other comprehensive income:
Net loss arising during the fiscal year
$
1,070

 
$
1,251

 
$
1,644

Amortization of net loss(1)
(709
)
 
(681
)
 
(578
)
Total changes recognized in other comprehensive income
$
361

 
$
570

 
$
1,066

Total net periodic cost and changes recognized in other comprehensive income
$
423

 
$
1,096

 
$
1,458


(1)
Represents pre-tax amounts reclassified from accumulated other comprehensive loss. For fiscal 2019, approximately $0.8 million is expected to be reclassified from accumulated other comprehensive loss to a component of net periodic pension cost.
Schedule of assumptions used in actuarial computations
The actuarial computations utilized the following assumptions, using year-end measurement dates:
Benefit obligation
2018
 
2017
 
 
Discount rate
4.00%
 
3.50%
 
 
 
 
 
 
 
 
Net periodic pension cost
2018
 
2017
 
2016
Discount rate
3.50%
 
4.00%
 
4.25%
Expected long-term rate of return on assets
6.25%
 
6.00%
 
6.00%
The actuarial computations utilized the following assumptions, using year-end measurement dates:
Benefit obligation
2018
 
2017
 
 
Discount rate
4.00%
 
3.25%
 
 
 
 
 
 
 
 
Net periodic pension cost
2018
 
2017
 
2016
Discount rate
3.25%
 
3.50%
 
3.75%
Expected benefit payments for defined benefit pension plans for the next ten fiscal years
The Company currently expects benefit payments for its defined benefit pension plans as follows for the next ten fiscal years:
(dollars in thousands)
 
2019
$
3,020

2020
$
2,600

2021
$
2,660

2022
$
2,860

2023
$
2,940

2024-2028
$
17,850

Fair value of the Company's pension plan assets by category
The fair value of the Company's pension plan assets at December 29, 2018 and December 30, 2017, by asset category, were as follows:
(dollars in thousands)
 
December 29, 2018
 
 
December 30, 2017
Asset Category
 
Total
 
Level 1
 
Level 2
 
 
Total
 
Level 1
 
Level 2
Cash and cash equivalents
 
$
550

 
$
550

 
$

 
 
$
539

 
$
539

 
$

Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Large-Cap blend(1)
 
7,693

 
7,693

 

 
 
7,418

 
7,418

 

U.S. Large-Cap growth
 
3,478

 
3,478

 

 
 
3,331

 
3,331

 

U.S. Mid-Cap growth
 
3,355

 
3,355

 

 
 
3,228

 
3,228

 

U.S. Small-Cap blend
 
2,224

 
2,224

 

 
 
2,147

 
2,147

 

International blend
 
8,302

 
8,302

 

 
 
8,142

 
8,142

 

Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds(2)
 
27,247

 
27,006

 
241

 
 
26,888

 
26,480

 
408

Real estate(3)
 
2,715

 
2,715

 

 
 
2,744

 
2,744

 

 
 
$
55,564

 
$
55,323

 
$
241

 
 
$
54,437

 
$
54,029

 
$
408

(1)
This category comprises low-cost equity index funds not actively managed that track the Standard & Poor's 500 Index.
(2)
This category invests in both U.S. Treasuries and mid-term corporate debt from U.S. issuers from diverse industries.
(3)
This category represents an investment in a mutual fund that invests primarily in real estate securities, including common stocks, preferred stock and other equity securities issued by real estate companies.
Reconciliation of accumulated post retirement benefit obligation
The following is a reconciliation of the accumulated post-retirement benefit obligation ("APBO") under this plan:
 
For the fiscal years ended
(dollars in thousands)
December 29, 2018
 
December 30, 2017
APBO at beginning of fiscal year
$
3,969

 
$
4,125

Service cost
32

 
30

Interest cost
123

 
137

Actuarial loss (gain)
(573
)
 
26

Plan participants' contribution
1

 
6

Benefits paid
(324
)
 
(355
)
APBO at end of fiscal year
$
3,228

 
$
3,969