XML 109 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Current assets:        
Cash and cash equivalents $ 170,077 $ 178,494 $ 299,358 $ 381,209
Accounts receivable, net 258,259 240,561    
Intercompany receivable 0 0    
Finished goods inventories 574,226 548,722    
Prepaid expenses and other current assets 40,396 52,935    
Total current assets 1,042,958 1,020,712    
Property, plant, and equipment, net 350,437 377,924    
Goodwill 227,101 230,424    
Tradenames, net 365,692 365,551    
Customer relationships, net 44,511 47,996    
Other assets 28,159 28,435    
Intercompany long term receivable 0 0    
Intercompany long term note receivable 0 0    
Investment in subsidiaries 0 0    
Total assets 2,058,858 2,071,042    
Current liabilities:        
Accounts payable 199,076 182,114    
Intercompany Liabilities 0      
Inventory   0    
Other current liabilities 128,345 149,134    
Total current liabilities 327,421 331,248    
Long-term debt, net 593,264 617,306    
Deferred income taxes 87,347 84,944    
Goodwill 0 0    
Intercompany long term note payable 0 0    
Other long-term liabilities 181,393 180,128    
Total stockholder's equity 869,433 857,416 788,363 875,687
Total liabilities and stockholders’ equity 2,058,858 2,071,042    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (316,850) (308,689)    
Finished goods inventories (18,665) (20,468)    
Prepaid expenses and other current assets 0 0    
Total current assets (335,515) (329,157)    
Property, plant, and equipment, net 0 0    
Goodwill 0 0    
Tradenames, net 0 0    
Customer relationships, net 0 0    
Other assets 0 0    
Intercompany long term receivable (541,629) (441,294)    
Intercompany long term note receivable (100,000) (100,000)    
Investment in subsidiaries (2,346,216) (2,142,634)    
Total assets (3,323,360) (3,013,085)    
Current liabilities:        
Accounts payable 0 0    
Intercompany Liabilities (316,850)      
Inventory   (308,689)    
Other current liabilities 0 0    
Total current liabilities (316,850) (308,689)    
Long-term debt, net 0 0    
Deferred income taxes 0 0    
Goodwill (541,629) (441,294)    
Intercompany long term note payable (100,000) (100,000)    
Other long-term liabilities 0 0    
Total stockholder's equity (2,364,881) (2,163,102)    
Total liabilities and stockholders’ equity (3,323,360) (3,013,085)    
Parent [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable 0 0    
Finished goods inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant, and equipment, net 0 0    
Goodwill 0 0    
Tradenames, net 0 0    
Customer relationships, net 0 0    
Other assets 0 0    
Intercompany long term receivable 0 0    
Intercompany long term note receivable 0 0    
Investment in subsidiaries 869,433 857,416    
Total assets 869,433 857,416    
Current liabilities:        
Accounts payable 0 0    
Intercompany Liabilities 0      
Inventory   0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt, net 0 0    
Deferred income taxes 0 0    
Goodwill 0 0    
Intercompany long term note payable 0 0    
Other long-term liabilities 0 0    
Total stockholder's equity 869,433 857,416    
Total liabilities and stockholders’ equity 869,433 857,416    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 118,600 129,463 229,056 325,771
Accounts receivable, net 203,546 182,944    
Intercompany receivable 89,201 87,702    
Finished goods inventories 329,989 296,065    
Prepaid expenses and other current assets 8,483 17,012    
Total current assets 749,819 713,186    
Property, plant, and equipment, net 133,765 147,858    
Goodwill 136,570 136,570    
Tradenames, net 223,073 223,251    
Customer relationships, net 0 0    
Other assets 24,399 23,884    
Intercompany long term receivable 0 0    
Intercompany long term note receivable 100,000 100,000    
Investment in subsidiaries 1,173,415 1,053,224    
Total assets 2,541,041 2,397,973    
Current liabilities:        
Accounts payable 137,524 115,658    
Intercompany Liabilities 220,033      
Inventory   215,573    
Other current liabilities 35,311 11,805    
Total current liabilities 392,868 343,036    
Long-term debt, net 593,264 617,306    
Deferred income taxes 46,640 46,619    
Goodwill 541,629 441,294    
Intercompany long term note payable 0 0    
Other long-term liabilities 78,542 71,834    
Total stockholder's equity 888,098 877,884    
Total liabilities and stockholders’ equity 2,541,041 2,397,973    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 14,735 10,030 11,817 14,652
Accounts receivable, net 38,753 40,286    
Intercompany receivable 156,965 162,007    
Finished goods inventories 199,091 206,556    
Prepaid expenses and other current assets 23,987 21,354    
Total current assets 433,531 440,233    
Property, plant, and equipment, net 180,914 189,511    
Goodwill 45,368 45,368    
Tradenames, net 142,619 142,300    
Customer relationships, net 41,820 44,996    
Other assets 1,321 2,392    
Intercompany long term receivable 541,629 441,294    
Intercompany long term note receivable 0 0    
Investment in subsidiaries 303,368 231,994    
Total assets 1,690,570 1,538,088    
Current liabilities:        
Accounts payable 44,066 49,313    
Intercompany Liabilities 93,790      
Inventory   91,697    
Other current liabilities 78,595 122,989    
Total current liabilities 216,451 263,999    
Long-term debt, net 0 0    
Deferred income taxes 40,327 37,647    
Goodwill 0 0    
Intercompany long term note payable 100,000 100,000    
Other long-term liabilities 91,218 92,570    
Total stockholder's equity 1,242,574 1,043,872    
Total liabilities and stockholders’ equity 1,690,570 1,538,088    
Non-Guarantors Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 36,742 39,001 $ 58,485 $ 40,786
Accounts receivable, net 15,960 17,331    
Intercompany receivable 70,684 58,980    
Finished goods inventories 63,811 66,569    
Prepaid expenses and other current assets 7,926 14,569    
Total current assets 195,123 196,450    
Property, plant, and equipment, net 35,758 40,555    
Goodwill 45,163 48,486    
Tradenames, net 0 0    
Customer relationships, net 2,691 3,000    
Other assets 2,439 2,159    
Intercompany long term receivable 0 0    
Intercompany long term note receivable 0 0    
Investment in subsidiaries 0 0    
Total assets 281,174 290,650    
Current liabilities:        
Accounts payable 17,486 17,143    
Intercompany Liabilities 3,027      
Inventory   1,419    
Other current liabilities 14,439 14,340    
Total current liabilities 34,952 32,902    
Long-term debt, net 0 0    
Deferred income taxes 380 678    
Goodwill 0 0    
Intercompany long term note payable 0 0    
Other long-term liabilities 11,633 15,724    
Total stockholder's equity 234,209 241,346    
Total liabilities and stockholders’ equity $ 281,174 $ 290,650