XML 110 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Apr. 02, 2016
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                        
Net sales $ 1,086,379 $ 923,907 $ 696,197 $ 755,786 $ 1,027,880 $ 948,046 $ 691,751 $ 732,827   $ 3,462,269 $ 3,400,504 $ 3,198,543
Cost of goods sold                   1,964,786 1,917,150 1,820,024
Gross profit 467,598 387,450 309,958 332,477 460,837 403,578 303,247 315,692   1,497,483 1,483,354 1,378,519
Royalty income, net 1,086,379 923,907 696,197 755,786 1,027,880 948,046 691,751 732,827   3,462,269 3,400,504 3,198,543
Selling, general, and administrative expenses 307,358 294,117 263,343 280,162 325,508 283,480 250,146 247,794   1,144,980 1,106,928 995,406
Operating income 170,597 103,557 56,970 60,309 146,392 130,448 64,311 78,456   391,433 419,607 425,928
Interest expense                   34,569 30,044 27,044
Interest income                   (527) (345) (563)
(Income) loss in subsidiaries                   0 0 0
Other (income) expense, net                   1,416 (1,164) 4,007
Income before income taxes                   355,975 391,072 395,440
Provision for income taxes                   73,907 88,224 137,731
Net income 130,561 71,770 37,268 42,469 136,144 82,316 37,793 46,595   282,068 302,848 257,709
Consolidating Adjustments [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                   (945,941) (850,443) (746,150)
Cost of goods sold                   (924,720) (829,625) (727,148)
Gross profit                   (21,221) (20,818) (19,002)
Royalty income, net                   (945,941) (850,443) (746,150)
Selling, general, and administrative expenses                   (35,704) (37,510) (37,567)
Operating income                   1,803 5,332 8,992
Interest expense                   (5,308) (5,308) (5,308)
Interest income                   5,308 5,308 5,308
(Income) loss in subsidiaries                   392,267 367,222 282,209
Other (income) expense, net                   0 0 0
Income before income taxes                   (390,464) (361,890) (273,217)
Provision for income taxes                   0 0 0
Net income                   (390,464) (361,890) (273,217)
Parent [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                   0 0 0
Cost of goods sold                   0 0 0
Gross profit                   0 0 0
Royalty income, net                   0 0 0
Selling, general, and administrative expenses                   0 0 0
Operating income                   0 0 0
Interest expense                   0 0 0
Interest income                   0 0 0
(Income) loss in subsidiaries                   (282,068) (302,848) (257,709)
Other (income) expense, net                   0 0 0
Income before income taxes                   282,068 302,848 257,709
Provision for income taxes                   0 0 0
Net income                   282,068 302,848 257,709
Subsidiary Issuer [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                   1,936,576 1,922,930 1,881,918
Cost of goods sold                   1,458,934 1,406,517 1,358,209
Gross profit                   477,642 516,413 523,709
Royalty income, net                   1,936,576 1,922,930 1,881,918
Selling, general, and administrative expenses                   191,068 181,129 177,605
Operating income                   319,532 370,100 378,832
Interest expense                   34,523 29,758 26,475
Interest income                   (5,329) (5,497) (5,756)
(Income) loss in subsidiaries                   (38,528) (25,426) 4,808
Other (income) expense, net                   495 (1,154) (382)
Income before income taxes                   328,371 372,419 353,687
Provision for income taxes                   48,106 74,903 104,970
Net income                   280,265 297,516 248,717
Guarantor Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                   2,039,889 1,955,703 1,762,252
Cost of goods sold                   1,217,110 1,143,867 1,033,403
Gross profit                   822,779 811,836 728,849
Royalty income, net                   2,039,889 1,955,703 1,762,252
Selling, general, and administrative expenses                   856,665 837,252 753,874
Operating income                   (15,234) (5,691) (5,365)
Interest expense                   5,310 5,498 5,435
Interest income                   (2) 0 0
(Income) loss in subsidiaries                   (71,671) (38,948) (29,308)
Other (income) expense, net                   (189) 1,281 482
Income before income taxes                   51,318 26,478 18,026
Provision for income taxes                   12,790 1,052 22,834
Net income                   38,528 25,426 (4,808)
Non-Guarantors Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                   431,745 372,314 300,523
Cost of goods sold                   213,462 196,391 155,560
Gross profit                   218,283 175,923 144,963
Royalty income, net                   431,745 372,314 300,523
Selling, general, and administrative expenses                   132,951 126,057 101,494
Operating income                   85,332 49,866 43,469
Interest expense                   44 96 442
Interest income                   (504) (156) (115)
(Income) loss in subsidiaries                   0 0 0
Other (income) expense, net                   1,110 (1,291) 3,907
Income before income taxes                   84,682 51,217 39,235
Provision for income taxes                   13,011 12,269 9,927
Net income                   71,671 38,948 29,308
Royalty [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales 10,357 10,224 10,355 7,994 11,063 10,350 11,210 10,558 $ 42,815 38,930 43,181 42,815
Royalty income, net $ 10,357 $ 10,224 $ 10,355 $ 7,994 $ 11,063 $ 10,350 $ 11,210 $ 10,558 42,815 38,930 43,181 $ 42,815
Royalty [Member] | Consolidating Adjustments [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                 (9,573) (12,680) (11,360)  
Royalty income, net                 (9,573) (12,680) (11,360)  
Royalty [Member] | Parent [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                 0 0 0  
Royalty income, net                 0 0 0  
Royalty [Member] | Subsidiary Issuer [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                 32,728 32,958 34,816  
Royalty income, net                 32,728 32,958 34,816  
Royalty [Member] | Guarantor Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                 19,660 18,652 19,725  
Royalty income, net                 19,660 18,652 19,725  
Royalty [Member] | Non-Guarantors Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net sales                 0 0 0  
Royalty income, net                 $ 0 $ 0 $ 0