XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders’ Equity / Members’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Preferred Units
Common Stock
Class A Common Stock
Common Stock
Class V Voting Stock
Additional Paid-in Capital
Accumulated (Deficit) Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020     41,102,500 0 0      
Beginning balance at Dec. 31, 2020 $ 99,332   $ 6,660 $ 0 $ 0 $ 352 $ 92,320 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Member distributions (902)           (902)  
Tax receivable agreement 0              
Net income (loss) 24,384           24,384 0
Effects of adopting fair value option 71,252           71,252  
Profit interest compensation 49         49    
Ending balance (in shares) at Mar. 31, 2021     41,102,500 0 0      
Ending balance at Mar. 31, 2021 194,115   $ 6,660 $ 0 $ 0 401 187,054 0
Beginning balance (in shares) at Dec. 31, 2021     0 13,631,484 96,338,474      
Beginning balance at Dec. 31, 2021 157,878   $ 0 $ 1 $ 10 61,672 (70,723) 166,918
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation $ 579         579    
Repurchase and retirement of common stock (in shares) (282,334) (282,334)            
Repurchase of common stock $ (1,037) $ (1,000)       (374) (1,042) 379
Member distributions (587)           0 (587)
Tax receivable agreement 54         54    
Net income (loss) (297)           1,076 (1,373)
Ending balance (in shares) at Mar. 31, 2022     0 13,349,150 96,338,474      
Ending balance at Mar. 31, 2022 $ 156,590   $ 0 $ 1 $ 10 $ 61,931 $ (70,689) $ 165,337