XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class V Voting Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021   13,631,484 96,338,474        
Beginning balance at Dec. 31, 2021 $ 157,878 $ 1 $ 10 $ 61,672 $ (70,723) $ 0 $ 166,918
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exchange of Class V shares (in shares)   1,179,374 (1,179,374)        
Exchange of Class V shares 0     1,406 79   (1,485)
Vesting of restricted stock units (in shares)   89,851          
Vesting of restricted stock units 0            
Issuance of common stock under employee stock purchase plan (in shares)   44,627          
Issuance of common stock under employee stock purchase plan 125     125      
Stock-based compensation 2,391     2,391      
Purchase of treasury stock (in shares)   (703,914)          
Purchase of treasury stock (2,460)         (2,460)  
Member distributions (1,315)           (1,315)
Tax receivable agreement 292     292      
Net income (loss) 8,539       3,963   4,576
Ending balance (in shares) at Sep. 30, 2022   14,241,422 95,159,100        
Ending balance at Sep. 30, 2022 165,450 $ 1 $ 10 65,886 (66,681) (2,460) 168,694
Beginning balance (in shares) at Jun. 30, 2022   13,632,260 95,729,696        
Beginning balance at Jun. 30, 2022 165,498 $ 1 $ 10 64,330 (66,164) (2,153) 169,474
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exchange of Class V shares (in shares)   570,596 (570,596)        
Exchange of Class V shares 0     484 54   (538)
Vesting of restricted stock units (in shares)   82,201          
Vesting of restricted stock units 0            
Issuance of common stock under employee stock purchase plan (in shares)   44,627          
Issuance of common stock under employee stock purchase plan 125     125      
Stock-based compensation 762     762      
Purchase of treasury stock (in shares)   (88,262)          
Purchase of treasury stock (307)         (307)  
Member distributions (152)           (152)
Tax receivable agreement 185     185      
Net income (loss) (661)       (571)   (90)
Ending balance (in shares) at Sep. 30, 2022   14,241,422 95,159,100        
Ending balance at Sep. 30, 2022 165,450 $ 1 $ 10 65,886 (66,681) (2,460) 168,694
Beginning balance (in shares) at Dec. 31, 2022   14,760,566 94,937,285        
Beginning balance at Dec. 31, 2022 159,150 $ 2 $ 9 65,501 (63,546) (2,460) 159,644
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exchange of Class V shares (in shares)   1,756,549 (1,756,549)        
Exchange of Class V shares 0     3,497 463   (3,960)
Vesting of restricted stock units (in shares)   841,392          
Vesting of restricted stock units 0            
Issuance of common stock under employee stock purchase plan (in shares)   189,622          
Issuance of common stock under employee stock purchase plan 328     328      
Stock-based compensation 3,070     3,070      
Tax withholding on vesting of restricted stock units (in shares)   (136,287)          
Tax withholding on vesting of restricted stock units (280)     (280)      
Member distributions (10,240)           (10,240)
Tax receivable agreement 938     938      
Deferred tax asset (671)     (671)      
Net income (loss) 37,538       4,562   32,976
Ending balance (in shares) at Sep. 30, 2023   17,411,842 93,180,736        
Ending balance at Sep. 30, 2023 189,833 $ 2 $ 9 72,383 (58,521) (2,460) 178,420
Beginning balance (in shares) at Jun. 30, 2023   16,280,397 94,037,840        
Beginning balance at Jun. 30, 2023 176,990 $ 2 $ 9 70,889 (60,993) (2,460) 169,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exchange of Class V shares (in shares)   857,104 (857,104)        
Exchange of Class V shares 0     1,453 303   (1,756)
Vesting of restricted stock units (in shares)   311,125          
Vesting of restricted stock units 0            
Issuance of common stock under employee stock purchase plan (in shares)   99,503          
Issuance of common stock under employee stock purchase plan 171     171      
Stock-based compensation 1,086     1,086      
Tax withholding on vesting of restricted stock units (in shares)   (136,287)          
Tax withholding on vesting of restricted stock units (280)     (280)      
Member distributions (2,730)           (2,730)
Tax receivable agreement (21)     (21)      
Deferred tax asset (915)     (915)      
Net income (loss) 15,532       2,169   13,363
Ending balance (in shares) at Sep. 30, 2023   17,411,842 93,180,736        
Ending balance at Sep. 30, 2023 $ 189,833 $ 2 $ 9 $ 72,383 $ (58,521) $ (2,460) $ 178,420