XML 59 R48.htm IDEA: XBRL DOCUMENT
v3.25.3

Supplemental Cash Flow Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Supplemental Cash Flow Information [Abstract] |
Schedule of Cash and Cash Equivalents | Cash and cash equivalents were comprised of the following:
As at September 30, |  | 2025 |  | 2024
Cash |  | $ | 467,090 |  | $ | 1,064,174
Short-term investments(1) |  |  | 15,515 |  |  | 13,225
Cash and cash equivalents |  | $ | 482,605 |  | $ | 1,077,399
(1) Consisted of short-term investments with an original maturity of three months or less or which are available on demand with no penalty for early redemption.
Schedule of Income Taxes Paid, Net of Income Taxes Received | Income taxes paid, net of income taxes received was comprised of the following:
Nine months ended September 30, |  | 2025 |  | 2024
Income taxes paid |  | $ | (10,720 | ) |  | $ | (48,644 | )
Income taxes received |  |  | 18,984 |  |  |  | 8,094 |
|  | $ | 8,264 |  |  | $ | (40,550 | )
Schedule of Interest Paid, Net of Interest Received | Interest paid, net of interest received was comprised of the following:
Nine months ended September 30, |  | 2025 |  | 2024
Interest paid |  | $ | (138,238 | ) |  | $ | (159,319 | )
Interest received |  |  | 15,489 |  |  |  | 59,757 |
|  | $ | (122,749 | ) |  | $ | (99,562 | )
Schedule of Reconciliation of Liabilities arising from Financing Activities | The reconciliation of the liabilities arising from financing activities were as follows:
|  | Indebtedness |  | Satellite performance incentive payments |  | Lease liabilities
Balance as at January 1, 2025 |  | $ | 3,096,615 |  |  | $ | 15,060 |  |  | $ | 33,375 |
Cash inflows |  |  | 404,996 |  |  |  | — |  |  |  | — |
Cash outflows |  |  | (4,501 | ) |  |  | (1,400 | ) |  |  | (2,175 | )
Amortization of deferred financing costs, prepayment options, warrants and loss on repayment |  |  | 3,692 |  |  |  | — |  |  |  | — |
Gain on repurchase of debt |  |  | (6,896 | ) |  |  | — |  |  |  | — |
Interest paid |  |  | — |  |  |  | — |  |  |  | (1,558 | )
Interest accrued |  |  | 16,481 |  |  |  | — |  |  |  | 1,558 |
Non-cash transfer from deferred charges to indebtedness of debt issue costs and warrants |  |  | (102,375 | ) |  |  | — |  |  |  | — |
Non-cash transfers |  |  | — |  |  |  | (430 | ) |  |  | — |
Non-cash additions |  |  | — |  |  |  | — |  |  |  | 9,491 |
Impact of foreign exchange |  |  | (98,880 | ) |  |  | (492 | ) |  |  | 31 |
Balance as at September 30, 2025 |  | $ | 3,309,132 |  |  | $ | 12,738 |  |  | $ | 40,722 |
|  | Indebtedness |  | Satellite performance incentive payments |  | Lease liabilities
Balance as at January 1, 2024 |  | $ | 3,197,019 |  |  | $ | 18,271 |  |  | $ | 33,339 |
Cash outflows |  |  | (147,908 | ) |  |  | (2,971 | ) |  |  | (1,808 | )
Amortization of deferred financing costs, prepayment options and loss on repayment |  |  | 822 |  |  |  | — |  |  |  | — |
Gain on repurchase of debt |  |  | (193,690 | ) |  |  | — |  |  |  | — |
Non-cash additions |  |  | — |  |  |  | — |  |  |  | 2,099 |
Interest paid |  |  | — |  |  |  | — |  |  |  | (1,121 | )
Interest accrued |  |  | — |  |  |  | — |  |  |  | 1,121 |
Impact of foreign exchange |  |  | 71,952 |  |  |  | 417 |  |  |  | (95 | )
Balance as at September 30, 2024 |  | $ | 2,928,195 |  |  | $ | 15,717 |  |  | $ | 33,535 |
Schedule of Net Change in Operating Assets and Liabilities | The net change in operating assets and liabilities was comprised of the following:
Nine months ended September 30, |  | 2025 |  | 2024
Trade and other receivables |  | $ | 102,749 |  |  | $ | (5,236 | )
Financial assets |  |  | (8,120 | ) |  |  | 890 |
Other assets |  |  | (53,635 | ) |  |  | (62,758 | )
Trade and other payables |  |  | 1,833 |  |  |  | (1,304 | )
Financial liabilities |  |  | 321 |  |  |  | (915 | )
Other liabilities |  |  | 32,093 |  |  |  | (6,324 | )
|  | $ | 75,241 |  |  | $ | (75,647 | )
Schedule of Non-Cash Investing Activities | Non-cash investing activities were comprised of:
Nine months ended September 30, |  | 2025 |  | 2024
Satellites, property and other equipment |  | $ | 87,936 |  |  | $ | 120,914 |
Disposal of a subsidiary |  | $ | (1,232 | ) |  | $ | (2,677 | )

X
- Definition The disclosure of cash and cash equivalents. [Refer: Cash and cash equivalents] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Note Expiry date 2027-01-01 -Name IAS -Number 1 -IssueDate 2025-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2025-en-b&anchor=para_10_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfCashAndCashEquivalentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_StatementOfCashFlowsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | tsat_DisclosureOfDetailedInformationAboutNetChangeInOperatingAssetsAndLiabilitiesExplanatoryTableTextBlock
Namespace Prefix: | tsat_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | tsat_DisclosureOfDetailedInformationAboutNoncashInvestingAndFinancingActivitiesExplanatoryTableTextBlock
Namespace Prefix: | tsat_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income taxes paid. net of income taxes received. + References No definition available. + Details
Name: | tsat_DisclosureOfIncomeTaxesPaidNetOfIncomeTaxesReceivedExplanatory
Namespace Prefix: | tsat_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest paid net of interest received. + References No definition available. + Details
Name: | tsat_DisclosureOfInterestPaidNetOfInterestReceivedExplanatoryTableTextBlock
Namespace Prefix: | tsat_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of liabilities arising from financing activities. + References No definition available. + Details
Name: | tsat_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatoryTableTextBlock
Namespace Prefix: | tsat_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration