XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Supplemental Cash Flow Information (Tables)
9 Months Ended
Sep. 30, 2025
Supplemental Cash Flow Information [Abstract]  
Schedule of Cash and Cash Equivalents

Cash and cash equivalents were comprised of the following:

As at September 30,

 

2025

 

2024

Cash

 

$

467,090

 

$

1,064,174

Short-term investments(1)

 

 

15,515

 

 

13,225

Cash and cash equivalents

 

$

482,605

 

$

1,077,399

(1)      Consisted of short-term investments with an original maturity of three months or less or which are available on demand with no penalty for early redemption.

Schedule of Income Taxes Paid, Net of Income Taxes Received

Income taxes paid, net of income taxes received was comprised of the following:

Nine months ended September 30,

 

2025

 

2024

Income taxes paid

 

$

(10,720

)

 

$

(48,644

)

Income taxes received

 

 

18,984

 

 

 

8,094

 

   

$

8,264

 

 

$

(40,550

)

Schedule of Interest Paid, Net of Interest Received

Interest paid, net of interest received was comprised of the following:

Nine months ended September 30,

 

2025

 

2024

Interest paid

 

$

(138,238

)

 

$

(159,319

)

Interest received

 

 

15,489

 

 

 

59,757

 

   

$

(122,749

)

 

$

(99,562

)

Schedule of Reconciliation of Liabilities arising from Financing Activities

The reconciliation of the liabilities arising from financing activities were as follows:

 

Indebtedness

 

Satellite
performance
incentive
payments

 

Lease
liabilities

Balance as at January 1, 2025

 

$

3,096,615

 

 

$

15,060

 

 

$

33,375

 

Cash inflows

 

 

404,996

 

 

 

 

 

 

 

Cash outflows

 

 

(4,501

)

 

 

(1,400

)

 

 

(2,175

)

Amortization of deferred financing costs, prepayment options, warrants and loss on repayment

 

 

3,692

 

 

 

 

 

 

 

Gain on repurchase of debt

 

 

(6,896

)

 

 

 

 

 

 

Interest paid

 

 

 

 

 

 

 

 

(1,558

)

Interest accrued

 

 

16,481

 

 

 

 

 

 

1,558

 

Non-cash transfer from deferred charges to indebtedness of debt issue costs and warrants

 

 

(102,375

)

 

 

 

 

 

 

Non-cash transfers

 

 

 

 

 

(430

)

 

 

 

Non-cash additions

 

 

 

 

 

 

 

 

9,491

 

Impact of foreign exchange

 

 

(98,880

)

 

 

(492

)

 

 

31

 

Balance as at September 30, 2025

 

$

3,309,132

 

 

$

12,738

 

 

$

40,722

 

 

Indebtedness

 

Satellite
performance
incentive
payments

 

Lease
liabilities

Balance as at January 1, 2024

 

$

3,197,019

 

 

$

18,271

 

 

$

33,339

 

Cash outflows

 

 

(147,908

)

 

 

(2,971

)

 

 

(1,808

)

Amortization of deferred financing costs, prepayment options and loss on repayment

 

 

822

 

 

 

 

 

 

 

Gain on repurchase of debt

 

 

(193,690

)

 

 

 

 

 

 

Non-cash additions

 

 

 

 

 

 

 

 

2,099

 

Interest paid

 

 

 

 

 

 

 

 

(1,121

)

Interest accrued

 

 

 

 

 

 

 

 

1,121

 

Impact of foreign exchange

 

 

71,952

 

 

 

417

 

 

 

(95

)

Balance as at September 30, 2024

 

$

2,928,195

 

 

$

15,717

 

 

$

33,535

 

Schedule of Net Change in Operating Assets and Liabilities

The net change in operating assets and liabilities was comprised of the following:

Nine months ended September 30,

 

2025

 

2024

Trade and other receivables

 

$

102,749

 

 

$

(5,236

)

Financial assets

 

 

(8,120

)

 

 

890

 

Other assets

 

 

(53,635

)

 

 

(62,758

)

Trade and other payables

 

 

1,833

 

 

 

(1,304

)

Financial liabilities

 

 

321

 

 

 

(915

)

Other liabilities

 

 

32,093

 

 

 

(6,324

)

   

$

75,241

 

 

$

(75,647

)

Schedule of Non-Cash Investing Activities

Non-cash investing activities were comprised of:

Nine months ended September 30,

 

2025

 

2024

Satellites, property and other equipment

 

$

87,936

 

 

$

120,914

 

Disposal of a subsidiary

 

$

(1,232

)

 

$

(2,677

)