EX-99.1 6 exhibit99-1.htm FINANCIALS Filed by Automated Filing Services Inc. (604) 609-0244 - Taseko Mines Limited - Exhibit 99.1

 


CONSOLIDATED FINANCIAL STATEMENTS

 

YEARS ENDED
SEPTEMBER 30, 2006, 2005 and 2004

 

 

(Expressed in Canadian Dollars)




  KPMG LLP Telephone (604) 691-3000
  Chartered Accountants Fax (604) 691-3031
  PO Box 10426 777 Dunsmuir Street Internet www.kpmg.ca
  Vancouver BC V7Y 1K3    
  Canada    

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Taseko Mines Limited

We have audited the accompanying consolidated balance sheets of Taseko Mines Limited (the “Company”) as of September 30, 2006 and 2005 and the related consolidated statements of operations, deficit and cash flows for each of the years in the three-year period ended September 30, 2006. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our audit opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 30, 2006 and 2005 and the results of its operations and its cash flows for each of the years in the three-year period ended September 30, 2006 in conformity with Canadian generally accepted accounting principles.

As discussed in note 4 to the consolidated financial statements, the Company changed its method of accounting for convertible debt during the year ended September 30, 2006.

Canadian generally accepted accounting principles vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in note 19 to the consolidated financial statements.


/s/ KPMG LLP


Chartered Accountants

Vancouver, Canada
December 8, 2006, except for note 19 which is as of April 16, 2007

 

KPMG LLP, a Canadian limited liability partnership is the Canadian member firm of KPMG International, a Swiss cooperative.


TASEKO MINES LIMITED
Consolidated Balance Sheets
(Expressed in Canadian Dollars)

    September 30     September 30  
    2006     2005  
          (restated - note 4)  
ASSETS            
             
Current assets            
 Cash and equivalents $  89,407,801   $  21,728,789  
 Accounts receivable   9,342,044     6,746,378  
 Inventory (note 5)   24,217,881     20,874,231  
 Prepaid expenses   1,221,297     1,914,214  
 Investment (note 6)   11,500,000      
 Current portion of future income taxes (note 15)   11,601,000     4,479,000  
 Current portion of promissory note (note 8(e))   2,156,719     2,637,499  
    149,446,742     58,380,111  
Restricted cash       5,000,000  
Deferred financing costs   1,381,577      
Mineral properties, plant and equipment (note 9)   43,444,943     9,916,992  
Assets under capital leases (note 10)       20,794,000  
Reclamation deposits (note 13)   32,004,138     18,281,420  
Promissory note (note 8(e))   71,009,683     69,680,355  
Future income taxes (note 15)   174,000     8,944,000  
  $  297,461,083   $  190,996,878  
             
LIABILITIES AND SHAREHOLDERS' EQUITY            
             
Current liabilities            
 Accounts payable and accrued liabilities $  21,960,232   $  13,082,146  
 Current portion of capital lease obligation (note 11)       2,092,334  
 Current portion of deferred revenue (notes 3(b) and 8(e))   19,759,131     14,748,000  
 Current portion of royalty obligation (note 8(e))   2,156,719     2,637,499  
 Income taxes (note 15)   3,985,296     19,645,000  
    47,861,378     52,204,979  
Capital lease obligation (note 11)       12,984,805  
Income taxes (note 15)   21,058,378      
Royalty obligation (note 8(e))   64,632,443     66,153,298  
Deferred revenue (note 8(e))   1,225,000     1,400,000  
Convertible debt (note 12)   42,774,663     11,830,241  
Site closure and reclamation costs (note 13)   18,975,411     17,314,000  
    196,527,273     161,887,323  
             
Shareholders' equity            
 Share capital (note 14)   197,591,937     160,829,442  
 Equity component of convertible debt (note 12)   13,654,673     9,822,462  
 Tracking preferred shares (note 7)   26,641,948     26,641,948  
 Contributed surplus (note 14(e))   3,647,716     5,334,614  
 Deficit   (140,602,464 )   (173,518,911 )
    100,933,810     29,109,555  
Subsequent event (note 18)            
Commitments (note 8)            
  $  297,461,083   $  190,996,878  

See accompanying notes to consolidated financial statements.

Approved by the Board of Directors

/s/ Russell E. Hallbauer /s/ Jeffrey R. Mason
Russell E. Hallbauer Jeffrey R. Mason
Director Director


TASEKO MINES LIMITED
Consolidated Statements of Operations
(Expressed in Canadian Dollars)

    Years ended September 30  
    2006     2005     2004  
          (restated - note 4)     (restated - note 4)  
                   
Revenue                  
   Copper $  140,340,929   $  71,945,925   $  –  
   Molybdenum   21,559,134     15,692,375      
    161,900,063     87,638,300      
Cost of sales   (103,627,678 )   (71,348,118 )    
Depletion, depreciation and amortization   (3,412,048 )   (2,657,165 )   (17,296 )
Operating profit (loss)   54,860,337     13,633,017     (17,296 )
                   
Expenses (income)                  
   Accretion of reclamation obligation   1,732,000     1,574,000     1,431,000  
   Exploration   3,544,081     505,586     4,597,968  
   Foreign exchange   (288,801 )   34,080      
   Loss on sale of equipment       2,160,992      
   Loss on extinguishment of capital leases (note 11)   240,049          
   General and administration   5,286,039     2,411,688     2,693,067  
   Ledcor termination fee (note 8(a))   3,500,000          
   Interest and other income   (7,170,301 )   (10,547,609 )   (5,154,209 )
   Interest expense   4,593,622     3,175,353      
   Interest accretion on convertible debt   1,280,099     1,075,478     977,705  
   Premium paid for acquisition of Gibraltar Reclamation                  
        Trust Limited Partnership           5,095,249  
   Restart project       6,346,650     14,982,008  
   Stock-based compensation   3,182,102     1,129,026     5,172,244  
   Write down of mineral property acquisition costs (note 8(c))           28,810,296  
    15,898,890     7,865,244     58,605,328  
                   
Earnings (loss) before income taxes   38,961,447     5,767,773     (58,622,624 )
   Income tax recovery (expense) (note 15)   (4,397,000 )   4,099,000     (23,744,000 )
   Future income tax recovery (expense) (note 15)   (1,648,000 )   13,423,000      
Earnings (loss) for the year $  32,916,447   $  23,289,773   $  (82,366,624 )
                   
                   
Earnings (loss) per share                  
   Basic $  0.29   $  0.23   $  (1.10 )
   Diluted   0.26     0.21     (1.10 )
                   
Weighted average number of common shares outstanding                  
   Basic   113,553,556     100,021,655     75,113,426  
   Diluted   126,462,009     110,732,926     75,113,426  

 

Consolidated Statements of Deficit
(Expressed in Canadian Dollars)

    Years ended September 30  
    2006     2005     2004  
Deficit, beginning of year $  (173,518,911 ) $  (196,808,684 ) $  (114,442,060 )
Earnings (loss) for the year   32,916,447     23,289,773     (82,366,624 )
Deficit, end of year $  (140,602,464 ) $  (173,518,911 ) $  (196,808,684 )

See accompanying notes to consolidated financial statements.


TASEKO MINES LIMITED
Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)

    Years ended September 30  
    2006     2005     2004  
          (restated - note 4)     (restated - note 4)  
                   
Operating activities                  
 Earnings (loss) for the year $  32,916,447   $  23,289,773   $  (82,366,624 )
 Items not involving cash                  
     Accretion of reclamation obligation   1,732,000     1,574,000     1,431,000  
     Depreciation, depletion and amortization   3,412,048     2,657,165     17,296  
     Interest accretion on convertible debt   1,280,099     1,075,478     977,705  
     Loss on extinguishment of capital leases   240,049          
     Loss on sale of equipment       2,160,992      
     Stock-based compensation   3,182,102     1,129,026     5,172,244  
     Future income taxes   1,648,000     (13,423,000 )    
     Unrealized foreign exchange   48,901          
     Write down of mineral property acquisition costs           28,810,296  
     Premium paid for acquisition of Gibraltar Reclamation                  
           Trust Limited Partnership           5,095,249  
     Shares issued for loan guarantee           450,000  
     Shares issued pursuant to farmout agreement           935,000  
 Changes in non-cash operating working capital                  
     Accounts receivable   (2,595,666 )   (3,980,194 )   (1,792,899 )
     Inventories   (3,343,650 )   (20,874,231 )    
     Prepaids   692,917     (1,704,199 )    
     Accrued interest income on promissory note   (4,311,069 )   (4,145,474 )    
     Accounts payable and accrued liabilities   8,878,086     (1,301,169 )   12,750,113  
     Deferred revenue   4,836,131     14,398,000     1,750,000  
     Accrued interest expense on royalty obligation   1,460,886     1,433,797      
     Income taxes   5,398,674     (4,099,000 )   23,744,000  
     Site closure and reclamation expenditures   (70,589 )        
Cash provided by (used for) operating activities   55,405,366     (1,809,036 )   (3,026,620 )
                   
Investing activities                  
 Purchase of property, plant and equipment   (16,145,999 )   (8,263,188 )   (26,928,697 )
 Proceeds received on sale of property, plant and equipment       22,067,711      
 Restricted cash   5,000,000     (5,000,000 )    
 Funds advanced on promissory note           (68,172,380 )
 Reclamation deposits   (13,000,000 )       (401,311 )
 Accrued interest income on reclamation deposits   (722,718 )   (634,364 )   (488,471 )
 Investment in convertible promissory note   (11,500,000 )        
Cash provided by (used for) investing activities   (36,368,717 )   8,170,159     (95,990,859 )
                   
Financing activities                  
 Principal repayments under capital lease obligation   (15,077,139 )   (7,273,554 )    
 Bank operating loan       (1,857,740 )   (135,656 )
 Common shares issued for cash, net of issue costs   31,893,495     9,606,013     27,167,069  
 Proceeds on sale of royalty           67,357,000  
 Advances from Gibraltar Reclamation Trust Limited Partnership           17,097,792  
 Convertible bonds issued, net of issue costs   31,826,007          
Cash provided by financing activities   48,642,363     474,719     111,486,205  
                   
Increase in cash and equivalents   67,679,012     6,835,842     12,468,726  
Cash and equivalents, beginning of year   21,728,789     14,892,947     2,424,221  
Cash and equivalents, end of year $  89,407,801   $  21,728,789   $  14,892,947  
                   
Supplementary cash flow disclosures (note 16)                  

See accompanying notes to consolidated financial statements.



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

1.

NATURE OF OPERATIONS

   

Taseko Mines Limited ("Taseko" or the "Company") is a public company incorporated under the laws of the Province of British Columbia. At September 30, 2006, the Company's principal business activities related to the operations of the Gibraltar Copper Mine, and exploration on the surrounding properties as well as exploration on the Company’s 100% owned Prosperity Gold- Copper Property, and Harmony Gold Property. The Gibraltar property and the Prosperity gold property are located in south central British Columbia, Canada, near the City of Williams Lake. The Harmony gold property is located on Graham Island, Queen Charlotte Islands (also known as Haida Gwaii), British Columbia.

   
2.

BASIS OF PRESENTATION

   

These financial statements have been prepared in accordance with Canadian generally accepted accounting principles. A reconciliation of material measurement differences between these principles and accounting principles generally accepted in the United States is shown in note 19. These consolidated financial statements include the accounts of the Company and all of its subsidiaries. All material intercompany accounts and transactions have been eliminated.

   
3.

SIGNIFICANT ACCOUNTING POLICIES


(a)

Cash and equivalents

   

Cash and equivalents consist of cash and highly liquid investments, having maturity dates of three months or less from the date of acquisition, that are readily convertible to known amounts of cash. At September 30, 2006, of the $89.4 million cash and cash equivalents held by the Company, $81.6 million (US$73.0 million) were held in United States-dollar-denominated cash and equivalents (2005 – $21.1 million (US$18.2 million)).

   
(b)

Revenue recognition

   

Revenue from the sales of metal in concentrate is recognized when persuasive evidence of a sales agreement exists, the title and risk is transferred to the customer, collection is reasonably assured, and the price is reasonably determinable. Revenue from the sales of metal may be subject to adjustment upon final settlement of shipment weights, assays and estimated metal prices. Adjustments to revenue for metal prices are recorded monthly and other adjustments are recorded on final settlement. Cash received in advance of meeting these revenue recognition criteria is recorded as deferred revenue. At September 30, 2006, the Company had deferred revenues of $19.6 million (2005 – $14.6 million) pertaining to cash received in advance of title and risk passing to the customer.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

(c)

Inventory

   

Concentrate inventory consists of finished goods, work-in-process inventories and stockpiled ore. Concentrate inventory is valued based on the lower of average production cost or net realizable value. Production costs include the cost of raw materials, direct labour and mine-site overhead expenses and depreciation.

   

The costs of removing waste material in the process of mining ore, referred to as "stripping costs", are considered costs of the extracted minerals and recognized as a component of concentrate inventory to be recognized in cost of sales in the same period as the revenue from the sale of the concentrate inventory.

   

Supplies inventory is valued at the lower of average cost and replacement cost.

   
(d)

Investment

   

Investment consists of a convertible promissory note with a maturity date of less than one year, which is carried at the lower of cost and estimated realizable value.

   
(e)

Deferred financing charges

   

Deferred financing charges consist of expenses related to debt financing transactions and are amortized over the life of such debt facilities.

   
(f)

Plant and equipment

   

Plant and equipment are stated at cost less accumulated amortization. Mining and milling assets are amortized using the units of production method based on tons mined and milled, respectively, divided by the estimated tonnage to be recovered in the mine plan. Amortization for all other assets is calculated using the declining balance method at rates ranging from 10% to 50% per annum. Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements which extend the useful life of the asset are capitalized as incurred.

   

The costs of removing overburden material to access mineral deposits, referred to as "pre- stripping costs", are deferred and amortized using the units of production basis to cost of sales over the life of the mineral deposit accessed.

   
(g)

Mineral property interests

   

The Company capitalizes mineral property acquisition costs on a property-by-property basis. Exploration expenditures and option payments incurred prior to the determination of the feasibility of mining operations are charged to operations as incurred. Exploration and development expenditures incurred subsequent to such determination, to increase production, or to extend the life of existing production are capitalized, except as noted below. Such acquisition costs and deferred exploration and development expenditures are amortized over the estimated




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

life of the property, or written off to operations if the property is abandoned, allowed to lapse, or if there is little prospect of further work being carried out by the Company or its option or joint venture partners.

  

All costs incurred by the Company during the standby care and maintenance period and restart at the Gibraltar mine were expensed as incurred, net of revenues earned during such period.

  

Mineral property acquisition costs include the cash consideration and the fair market value of common shares, issued for mineral property interests, pursuant to the terms of the relevant agreement. Payments relating to a property acquired under an option or joint venture agreement, where such payments are made at the sole discretion of the Company, are recorded in the accounts upon payment.

  

Costs related to feasibility work and the development of processing technology are expensed as incurred. Costs incurred subsequent to the determination of the feasibility of the processing technology will be capitalized and amortized over the life of the related plant.

  

Administrative expenditures are expensed as incurred.

  

The amount presented for mineral property interests represents costs incurred to date and accumulated acquisition costs, less write-downs, and does not necessarily reflect present or future values.

  
(h)

Site closure and reclamation costs

  

The Company accounts for site closure and reclamation costs in accordance with Canadian Institute of Chartered Accountants ("CICA") Handbook Section 3110, "Asset Retirement Obligations" ("HB 3110"). HB 3110 requires the recognition of any statutory, contractual or other legal obligation related to the retirement of tangible long-lived assets when such obligations are incurred, if a reasonable estimate of fair value can be made.

  

These obligations are measured initially at fair value and the resulting costs are capitalized to the carrying value of the related asset. In subsequent periods, the liability is adjusted for the accretion of the discount and any changes in the amount or timing of the underlying future cash flows. The asset retirement cost is amortized to operations over the life of the asset. Changes resulting from revisions to the timing or the amount of the original estimate of undiscounted cash flows are recognized as an increase or a decrease in the carrying amount of the liability, and the related asset retirement cost is capitalized as part of the carrying amount of the related long-lived asset.

  
(i)

Impairment of long-lived assets

  

Long-lived assets, including mineral properties, plant and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount and the fair value less costs to sell, and are no longer amortized.

  
(j)

Share capital

  

The Company records proceeds from share issuances net of issue costs. Shares issued for consideration other than cash are valued at the quoted market price on the date of issue.

  

The proceeds, net of issue costs, from common shares issued pursuant to flow-through share financing agreements are credited to share capital and the tax benefits of these exploration expenditures are transferred to the purchaser of the shares.

  
(k)

Stock-based compensation

  

The Company has a share option plan which is described in note 14(c). The Company records all stock-based payments granted on or after October 1, 2002 using the fair value method.

  

Under the fair value method, stock-based payments are measured at the fair value of the consideration received or the fair value of the equity instruments issued or liabilities incurred, whichever is more reliably measurable, and are charged to operations over the vesting period. The offset is credited to contributed surplus.

  

Consideration received on the exercise of stock options is recorded as share capital and the related contributed surplus is transferred to share capital.

  
(l)

Income taxes

  

The Company uses the asset and liability method of accounting for income taxes. Under this method, future income tax assets and liabilities are computed based on differences between the carrying amounts of assets and liabilities on the balance sheet and their corresponding tax values, generally using the substantively enacted or enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Future income tax assets also result from unused loss carry forwards, resource-related pools, and other deductions. Future tax assets are recognized to the extent that they are considered more likely than not to be realized. The valuation of future income tax assets is adjusted, if necessary, by the use of a valuation allowance to reflect the estimated realizable amount.

  
(m)

Earnings (loss) per common share

  

Basic earnings (loss) per common share is based on the weighted average number of common shares outstanding during the period.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

Diluted earnings (loss) per share is calculated using the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding used for the calculation of diluted earnings per share includes the underlying common shares related to the tracking preferred shares and convertible debt on an if-converted basis and assumes that the proceeds to be received on the exercise of dilutive share options and warrants are used to repurchase common shares at the average market price of the common shares for the year.

  

In periods of loss, under the treasury stock method, the basic and diluted loss per share are the same as the effect of common shares issuable upon the exercise of warrants and stock options of the Company would be anti-dilutive.

  
(n)

Variable interest entities

  

The Company accounts for variable interest entities (“VIE”) in accordance with CICA Accounting Guideline 15, "Consolidation of Variable Interest Entities" ("AcG15"). AcG15 prescribes the application of consolidation principles for entities that meet the definition of a VIE. An enterprise holding other than a voting interest in a VIE could, subject to certain conditions, be required to consolidate the VIE if it is considered its primary beneficiary whereby it would absorb the majority of the VIE’s expected losses, receive the majority of its expected residual returns, or both.

  
(o)

Fair value of financial instruments

  

The carrying amounts of cash and equivalents, accounts receivable, reclamation deposits, and accounts payable and accrued liabilities approximate their fair values due to their short term nature.

  

The carrying values of the promissory note, convertible bonds (note 12(a)) and the royalty obligation approximate their fair values.

  

The fair values of the Boliden convertible debenture (note 12(b)) and the tracking preferred shares are not readily determinable with sufficient reliability due to the difficulty in obtaining appropriate market information. It is not practicable to determine the fair value of the investment and advances from related parties because of the related party nature of such amounts and the absence of a secondary market for such instruments. Details of the terms of these financial instruments are disclosed in these notes to the consolidated financial statements.

  
(p)

Use of estimates

  

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting year. Significant areas requiring the use of management estimates relate to the impairment of mineral property interests and plant and equipment, the balances of




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

reclamation liability and capital lease obligation, income taxes, valuation allowances for future income tax assets, rates for depletion, depreciation and amortization, the assumptions used in computing stock-based compensation, the fair value of the option to convert the debenture into common shares and future cash flows related thereto, receivables from sales of concentrate and valuation of concentrate inventory, and the determination of mineral reserves and mine life. Actual results could differ from these estimates.

   
(q)

Segment disclosures

   

The Company operates in a single reportable operating segment, the exploration, development and operation of mineral property interests, within the geographic area of British Columbia, Canada.

   
(r)

Comparative figures

   

Certain of the prior years' comparative figures have been restated to conform with the presentation adopted for the current year.


4.

CHANGE IN ACCOUNTING POLICY

   

Effective October 1, 2005 the Company adopted certain new provisions of the CICA Handbook Section 3860, “Financial Instruments – Disclosure and Presentation”, which came into effect on that date. The standard requires that convertible debentures which may be settled in cash, or by a variable number of common shares of the Company at the Company's discretion, be presented as a liability. This change has been applied retroactively. The consolidated balance sheet as at September 30, 2005 has been amended to present the liability component and equity component separately on the balance sheet. The accretion charges that were previously recorded through deficit are now recorded as interest accretion on convertible debt in the consolidated statement of operations. For the year ended September 30, 2005, this amounted to $1,075,478 (2004 – $977,705). For the year ended September 30, 2006 this amounted to $1,183,024. This change had no effect on earnings (loss) per share.

   
5.

INVENTORY


      September 30     September 30  
      2006     2005  
  Copper concentrate $  16,212,600   $  16,284,800  
  Ore in process   2,114,200      
  Materials and supplies   5,891,081     4,589,431  
    $  24,217,881   $  20,874,231  



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

6.

INVESTMENT


      September 30     September 30  
      2006     2005  
  Continental Convertible Promissory Note $  11,500,000   $  –  

On August 29, 2006 (“Closing”), the Company purchased from Continental Minerals Corporation (“Continental”), a related public company with certain directors in common with the Company, a one-year Convertible Secured Promissory Note of Continental (the “Note”) in the amount of $11.5 million.

   

The Company has the right to convert any or the entire principal then outstanding under the Note, plus a 5% premium into Continental common shares at $2.05 per share if the Note is converted within the first six months or, at $2.25 per share if converted in the second six months after the Closing. In addition, upon conversion of the Note, the Company will acquire a right of first refusal (the “Pre-Emptive Right”) for up to five years, during which time the Company may purchase up to 50% of any equity or convertible securities, except certain normal course securities offerings and strategic alliances, offered by Continental in a subsequent financing until a maximum of 19.9% of Continental’s then outstanding shares on a fully diluted basis is held by the Company. If the Company fails to exercise the Pre-Emptive Right in regards to any offered securities under a future financing, the Pre-Emptive Right thereupon expires.

   

The Note provides for interest at the rate of 16% per annum payable monthly. Interest is payable in cash, or at the Company’s election, in Continental common shares based upon the higher of the five day volume weighted average of the closing price of Continental’s common shares at the time the interest payment is due or at closing, being $1.55. The Note is secured by an indirect pledge of Continental’s 60% interest in the Xietongmen property, which security interest will be subordinated, if necessary, to any security interest granted by Continental in respect of senior debt of which none is outstanding at September 30, 2006. Continental retains the right to pre-pay the Note on 10 days notice, after 180 days from Closing.

   
7.

ARRANGEMENT AGREEMENT (TRACKING PREFERRED SHARES AND HARMONY GOLD PROPERTY)

   

In October 2001, the Company and its subsidiary Gibraltar Mines Ltd. ("Gibraltar") completed the acquisition of the Harmony Gold Property and related assets from Continental, for 12,483,916 series "A" non-voting tracking preferred shares of Gibraltar and $2.23 million cash. The tracking preferred shares were recorded at $26,641,948 and are designed to track and capture the value of the Harmony Gold Property and will be redeemed for common shares of Taseko upon a realization event, such as a sale of the Harmony Gold Property to a third party or commercial production at the Harmony Gold Property or, at the option of Gibraltar, if a realization event has not occurred within ten years. Accordingly, the tracking preferred shares have been classified within shareholders’ equity on the consolidated balance sheet.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

As previously noted, the Gibraltar tracking preferred shares are redeemable for common shares of Taseko upon the occurrence of certain value realization events for the Harmony Gold Property. The tracking preferred shares are redeemable at specified prices per common share of Taseko starting at $3.39 and escalating by $0.25 per year, currently at $4.64 (as of September 30, 2006). If a realization event does not occur on or before October 16, 2011, Gibraltar has the right to redeem the tracking preferred shares for Taseko common shares at a deemed price equal to the greater of the then average 20 day trading price of the common shares of Taseko and $10.00. The Taseko common shares to be issued to Continental upon a realization event will in turn be distributed pro-rata, after adjustment for any taxes, to the holders of redeemable preferred shares of Continental that were issued to Continental shareholders at the time of the Arrangement Agreement.

   
8.

MINERAL PROPERTY INTERESTS


      September 30     September 30  
      2006     2005  
  Gibraltar Copper Mine (note 8(a)) $  2,626,000   $  1,000  
  Prosperity Gold-Copper Property (note 8(b))   1,000     1,000  
  Harmony Gold Property (note 8(c))   1,000     1,000  
    $  2,628,000   $  3,000  

(a)

Gibraltar Copper Mine

   

In July 1999, the Company acquired a 100% interest in the Gibraltar Copper Mine mineral property, located near Williams Lake, British Columbia, Canada from Boliden Westmin (Canada) Limited ("BWCL") for $3.3 million. The acquisition of the Gibraltar mine, which had been on care and maintenance since 1998, included plant and equipment and supplies inventory of the Gibraltar mine, and $8 million of funds set aside for future reclamation. As part of its 1999 operating permits, the Company had agreed to incur a total of $4 million on reclamation and environmental programs during the six year period July 1999 to July 2005. The Gibraltar mine final reclamation and closure plan is updated every five years. The most recent reclamation plan and closure report was approved by the British Columbia Ministry of Energy and Mines in 2004. Pursuant to this approved closure plan, the Ministry agreed that the Company had satisfied the $4 million reclamation obligation required under the 1999 operating permits.

   

The agreement contained certain indemnification clauses. The $8 million of funds set aside for future reclamation were considered a "Qualified Environmental Trust" for Canadian income tax purposes. During the year ended September 30, 2003, the Government of British Columbia released these funds from the Trust, which resulted in an income inclusion to the Company, and consequently resulted in the Company utilizing $3.57 million of tax pools otherwise available to it. The Company has made a claim to BWCL for this estimated tax liability under the indemnification terms of the agreement. No amount has been recognized in these consolidated financial statements related to this claim.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

During the year ended September 30, 2004, the Company commenced restart activities and entered into an agreement with Ledcor CMI Ltd. and Ledcor Mining Ltd. (together "Ledcor"), whereby Ledcor would finance certain equipment and commission, restart, and operate the Gibraltar mine. Ledcor’s primary responsibility was the commissioning and the operating of the mine in addition to other aspects of mine operations, including drilling, blasting, loading and hauling of ore and waste as well as the recruitment of personnel and the maintenance of equipment and facilities. Pursuant to the agreement, the Company is required to maintain a bank account with a balance of at least $5 million in a "product revenue account", for the purposes of providing a working capital reserve for operations and general administrative costs. The Company granted a general security agreement in favour of Ledcor in the amount of $5.8 million and a second charge on certain mine equipment with an appraised fair value of at least $5.8 million.

  

In July 2006, the Company effected a notice of voluntary withdrawal from the agreement established with Ledcor. Under this notice and effective November 2006, the Company will assume responsibility as operator of the Gibraltar mine and will pay to Ledcor a termination fee of $3.5 million. This termination fee has been accrued for in the consolidated financial statements for the year ended September 30, 2006.

  
(b)

Prosperity Gold-Copper Property

  

The Company owns 100% of the Prosperity Gold-Copper Property, consisting of 196 mineral claims covering the mineral rights for approximately 85 square km in the Clinton Mining Division in south central British Columbia, Canada. The $28.66 million cash and share consideration to acquire the Prosperity property was written down to a nominal $1,000 value in fiscal 2001, to reflect the extended depressed conditions in the metals markets at that time.

  

In May 2005, the Company entered into an option agreement with Amarc Resources Ltd ("Amarc"), a public company with certain directors in common with Taseko, for Amarc to earn a 50% interest in the Wasp and Anvil properties currently held by Taseko, which are located approximately 15 kilometers southeast of the Company's Prosperity project. Amarc was the operator and could have acquired its interest by incurring $150,000 of exploration expenditures over a two year period. During the year ended September 30, 2006, Amarc terminated the option agreement on these properties.

  
(c)

Harmony Gold Property

  

Under the terms of an arrangement agreement (note 7), the Company acquired a 100% interest in the Harmony Gold Property in fiscal 2002.

  

The Company does not believe there has been a fundamental change in the nature of the Harmony Gold Property; however, as the Company had not conducted significant exploration or development on the property in the last several years the Harmony Gold Property was written down to a nominal value of $1,000 during the year ended September 30, 2004.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

(d)

Gibraltar Reclamation Trust Limited Partnership ("GRT Partnership")

  

In December 2003, the GRT Partnership completed a private placement of limited partnership units for aggregate proceeds of $18.6 million, and entered into a joint venture arrangement with Gibraltar, with the purpose of restarting the Gibraltar mine with the funds raised. Gibraltar, as its contribution to the joint venture, was to contribute the use of its mine assets and fund the start-up expenses of the Gibraltar mine, and the GRT Partnership funded a qualifying environmental trust ("QET"), which consequently allowed Gibraltar to access other funds then held by the Government of British Columbia as a security for the mine’s environmental reclamation obligations. Under the joint venture agreement, the GRT Partnership was to be entitled to certain revenues or production share from the Gibraltar mine following the resumption of production.

  

In March 2004, the Company issued 7,967,742 common shares at $2.79 per share for total consideration of $22.23 million to acquire all of the units of the GRT Partnership. In conjunction with this agreement, certain directors and officers of the Company personally guaranteed certain obligations to third parties on behalf of the Company to the extent of $4.5 million. In consideration for the guarantee, the Company issued 225,000 common shares at $2.00 per share to those directors and officers.

  
(e)

Royalty Agreement (promissory note and royalty obligation)

  

In September 2004, the Company entered into agreements with an unrelated investment partnership, Red Mile Resources No. 2 Limited Partnership ("Red Mile"). Gibraltar sold to Red Mile a royalty for $67.357 million cash, which cash was received on September 29, 2004. These funds were subsequently loaned to a trust company (and a promissory note received) and the Company pledged the promissory note along with interest earned and to be earned thereon for a total of $70.2 million to secure its royalty obligations under the agreements.

  

At September 30, 2006, the promissory note amounted to $73,166,402 (2005 – $72,317,854), of which $2,156,719 is current, while the royalty obligation amounted to $66,789,162 (2005 – $68,790,797) of which $2,156,719 is current.

  

Pursuant to the agreements, the Company received an aggregate of $10.5 million in fees and interest for services performed in relation to the Red Mile transaction, of which $5.25 million was received in each of September and December of 2004, and included in interest and other income.

  

The amount of $5.25 million received in September 2004 included $1.75 million for indemnifying an affiliate of Red Mile from any claims relating to a breach by Gibraltar under the royalty agreement. The funds received in respect of the indemnification are presented as deferred revenue, and are recognized over the expected remaining life of the royalty agreement, with $1,400,000 (2005 – $1,575,000) remaining as deferred as at September 30, 2006, of which $175,000 is classified as current.

  

Annual royalties will be payable by Gibraltar to Red Mile at rates ranging from $0.01 per pound to $0.14 per pound of copper produced during the period from the commencement of commercial production (as defined in the agreement) to the later of (i) December 2014 and (ii) five years after




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

the end of commercial production from the mine. For the year ended September 30, 2006, Gibraltar paid a royalty of $0.0607 per pound of copper produced to Red Mile. Gibraltar is entitled to have released to it funds held under the promissory note and interest thereon to fund its royalty obligations to the extent of its royalty payment obligations.

The Company has a pre-emptive option to effectively purchase ("call") the royalty interest by acquiring the Red Mile partnership units at a future date in consideration of a payment which is (i) approximately equal to the funds received by the Company less royalty payments to date, or (ii) fair value, whichever is lower. Under certain circumstances, the investors in Red Mile also have a right to sell ("put") their Red Mile partnership units to the Company at fair value; however such right is subject to the Company's pre-emptive right to exercise the "call" in advance of any "put" being exercised and completed.

The Company has granted to Red Mile a net profits interest ("NPI"), which survives any "put" or "call" of the Red Mile units. The NPI is applicable for the years 2011 to 2014 and is 2% if the price of copper averages US$2.50 to US$2.74 per pound, 3% if the price of copper averages US$2.75 to US$2.99 per pound and 4% if the price of copper averages US$3.00 per pound or greater for any year during that period. The US-dollar pricing amounts specified above are based upon an exchange rate of US$0.75 for Cdn$1.00, and shall be adjusted from time to time by any variation of such exchange rates. No NPI is payable until the Company reaches a pre-determined aggregate level of revenues less defined operating costs and expenditures. No NPI is payable at September 30, 2006.

In accordance with AcG15, the Company has determined that the royalty agreement created certain variable interest entities for which the Company holds a variable interest. However, as the Company is not the primary beneficiary under the agreement, it is not required to consolidate any of such entities.



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

9.

MINERAL PROPERTIES, PLANT AND EQUIPMENT


  Plant and equipment - Gibraltar Mine                                    
      September 30, 2006     September 30, 2005  
            Accumulated     Net book           Accumulated     Net book  
      Cost     Amortization     value     Cost     amortization     value  
  Buildings and equipment $  6,059,655   $  1,442,256   $  4,617,399   $  6,059,655   $  929,212   $  5,130,443  
  Mine equipment (note 10)   35,679,559     7,493,428     28,186,131     11,259,369     3,237,581     8,021,788  
  Plant and equipment   14,636,690     1,222,963     13,413,727     4,434,090     986,814     3,447,276  
  Vehicles   992,245     498,480     493,765     916,288     311,281     605,007  
  Computer equipment   1,765,921     915,385     850,536     1,057,681     384,467     673,214  
  Land   152,230         152,230              
  Deferred pre-stripping costs   285,426         285,426              
  Total Gibraltar mine $  59,571,726   $  11,572,512   $  47,999,214   $  23,727,083   $  5,849,355   $  17,877,728  
                                       
  Mineral property interests (note 8)             $  2,628,000               $  3,000  
                                       
  Net asset retirement obligation adjustment             $  (7,182,271 )             $  (7,963,736 )
                                       
  Mineral properties, plant and equipment             $  43,444,943               $  9,916,992  

As at September 30, 2006, approximately $8.6 million (2005 – nil) of plant and equipment is under construction and not being amortized.

   
10.

ASSETS UNDER CAPITAL LEASES


      September 30, 2006     September 30, 2005  
            Accumulated      Net book           Accumulated     Net book  
      Cost     amortization       value     Cost      amortization     value  
                                       
  Mine equipment $  –   $   $  –   $  22,350,693    $  1,556,693   $  20,794,000  

In fiscal 2004, the Company purchased a mining shovel and five mine haul trucks for approximately $23.7 million. In October 2004, the Company sold the mining equipment for approximately $22.0 million, of which approximately $17.5 million was received, net of a 20% down payment (approximately $4.5 million) which was funded by the Company. The purchaser leased the mining equipment to a subsidiary of Ledcor, and this equipment was used at the Gibraltar mine. The Company accounted for this transaction as a sale-leaseback transaction, and recorded a loss on sale of approximately $2.2 million during the year ended September 30, 2005.

In April 2006, the Company re-acquired the mining shovel and five mine haul trucks for approximately $14.5 million and extinguished the lease obligations to which they relate (note11).



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

11.

CAPITAL LEASE OBLIGATION


      September 30     September 30  
      2006     2005  
               
  Total capital lease obligation $  –   $  15,077,139  
  Less: principal amounts due within one year       (2,092,334 )
  Capital lease obligation – long term $  –   $  12,984,805  

The Company had certain mining equipment which it acquired pursuant to a sale-leaseback arrangement in October 2004 (note 10). The associated capital leases were payable in US dollars at variable floating interest rates ranging from approximately 6% to 10%. These capital leases had terms of 48 months, and were secured by the mining equipment to which they relate. In April 2006, the Company agreed with the lessor to acquire the equipment for approximately $14.5 million and consequently, the remaining lease obligations were extinguished and the Company recorded a loss on the early lease extinguishment of $240,049.

   
12.

CONVERTIBLE DEBT


      September 30     September 30  
      2006     2005  
            (restated – note 4 )
  Liability Component            
  Convertible Bonds – August 2006 $  29,761,398   $  –  
  Convertible Debenture – Boliden   13,013,265     11,830,241  
               
  Convertible Debt – Liability Component $  42,774,663   $  11,830,241  
               
               
  Equity Component            
  Convertible Bonds – August 2006 $  3,832,211   $  –  
  Convertible Debenture – Boliden   9,822,462     9,822,462  
               
  Convertible Debt – Equity Component $  13,654,673   $  9,822,462  

(a)

Convertible Bonds – August 2006

   

On August 29, 2006 (the “Closing”), the Company issued US$30 million in principal amount of five year convertible bonds due in 2011 (the "Bonds") to qualified institutional buyers. The Bonds are convertible into the Company’s common shares. The Bonds constitute direct, unsubordinated, unsecured, general and unconditional obligations of the Company.

   

The Bonds were issued at 100% and, if not converted, will be redeemed at maturity at 101%. The Bonds carry coupon interest rates of 7.125% per annum. The Bonds are convertible at the holder’s option after 40 days from issuance until August 19, 2011 at a conversion price of




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

US$3.35 ($3.76), or up to 8,955,224 common shares of the Company, which is a premium of approximately 40% over the recent trading price of the Company’s shares at the time of Closing. At any time after September 12, 2008, the Company will have the right to call for the conversion of the Bond into the number of shares as set out above, so long as the Company’s shares trade at least 50% above the conversion price for at least 20 business days in any period of 30 consecutive business days. On August 29, 2009, the Bondholders have a one time right to redeem the Bonds at 100.60% . Debt issuance costs of $1.4 million were incurred upon closing of the transaction and are being amortized over the first redemption term of the Bonds.

For accounting purposes, the Bonds contain both a liability component and an equity component, being the holder’s conversion right, which have been separately presented in the consolidated balance sheets. The Company has allocated the US$30 million face value of the Bonds to the liability and equity components. At issuance, the Company estimated the fair value of the conversion option by deducting the present value of the future cash outflows of the Bonds from the face value of the principal of the Bonds. The fair value of the liability component was determined by discounting the stream of future payments of interest and principal at the estimated prevailing market rate of 10.5% for a comparable debt instrument that excluded any conversion privilege by the holder. The residual carrying value of the Bonds is required to be accreted to the redemption value of the Bonds to the first redemption date of the Bonds based on an effective annual interest rate of 12%. For the year ended September 30, 2006, interest and accretion relating to the debt totaled $296,165. The continuity of the Bond is as follows:

      Year ended  
      September 30, 2006  
  Present value of convertible bonds      
       Beginning of period, August 29, 2006 $  29,398,789  
       Unrealized foreign exchange loss   265,534  
       Accretion for the year   97,075  
       End of year, September 30, 2006   29,761,398  
  Conversion right   3,832,211  
  Convertible bonds $  33,593,609  

  Convertible Bonds   September 30, 2006  
         
  Summary of the convertible bond terms      
       Principal amount of convertible debenture   US $30,000,000  
       Price per common share of the unexercised conversion right   US$ 3.35  
       Number of common shares potentially issuable under      
          unexercised conversion right   8,955,224  

(b)

Convertible Debenture – Boliden

   

On July 21, 1999, in connection with the acquisition of the Gibraltar mine, the Company issued a $17 million interest-free debenture to BWCL, which is due on July 21, 2009, but is convertible into common shares of the Company over a 10 year period commencing at a price of $3.14 per share in year one and escalating by $0.25 per share per year thereafter ($4.89 per share as at September 30, 2006). BWCL’s purchase of the convertible debenture was receivable as to $4,000,000 in July 1999, $1,000,000 on October 19, 1999, $3,500,000 on July 21, 2000, and




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

$8,500,000 by December 31, 2000, all of which were received. BWCL has the right to convert, in part or in whole from time to time, the debenture into fully paid common shares of the Company from year one to year ten, but has not requested any conversions to date.

From the commencement of the sixth year to the tenth year, the Company has the right to automatically convert the debenture into common shares at the then-prevailing market price. The Company has the right and the intention to settle the convertible debenture through the issuance of common shares, notwithstanding the Company’s right to settle the debenture with cash.

Accounting standards in Canada for compound financial instruments require the Company to allocate the proceeds received from the convertible debenture between (i) the estimated fair value of the holder’s option to convert the debenture into common shares and (ii) the estimated fair value of the future cash outflows related to the debenture. At issuance, the Company estimated the fair value of the conversion option by deducting the present value of the future cash outflows of the convertible debenture, calculated using a risk-adjusted discount rate of 10%, from the face value of the principal of the convertible debenture. The residual carrying value of the convertible debenture is accreted to the face value of the convertible debenture over the life of the debenture by a charge to earnings. The continuity of the convertible debenture is as follows:

      Year ended     Year ended  
      September 30     September 30  
      2006     2005  
  Present value of convertible debenture            
       Beginning of period $  11,830,241   $  10,754,763  
       Accretion for the period   1,183,024     1,075,478  
       End of period   13,013,265     11,830,241  
  Conversion right   9,822,462     9,822,462  
  Convertible debenture $  22,835,727   $  21,652,703  

  Boliden convertible debenture   September 30     September 30  
      2006     2005  
               
  Summary of the convertible debenture terms            
       Principal amount of convertible debenture $ 17,000,000   $ 17,000,000  
       Price per common share of the unexercised conversion right $  4.89   $  4.64  
       Number of common shares potentially issuable under            
             unexercised conversion right   3,476,482     3,663,793  



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

13.

SITE CLOSURE AND RECLAMATION OBLIGATIONS

   

The continuity of the provision for site closure and reclamation costs related to the Gibraltar mine is as follows:


  Balance, September 30, 2003 $  32,700,000  
  Changes during fiscal 2004:      
     Impact of adoption of new accounting policy   (18,391,000 )
     Accretion expense   1,431,000  
  Balance, September 30, 2004   15,740,000  
  Changes during fiscal 2005:      
     Accretion expense   1,574,000  
  Balance, September 30, 2005   17,314,000  
  Changes during fiscal 2006:      
     Reclamation incurred   (70,589 )
     Accretion expense   1,732,000  
  Site closure and reclamation obligations, September 30, 2006 $  18,975,411  

The estimated amount of the reclamation costs, adjusted for estimated inflation at 2.5% per year, in 2017 dollars, is $49.4 million (September 30, 2005 – $49.4 million) and is expected to be spent over a period of approximately three years beginning in 2017. The credit-adjusted risk free rate at which the estimated future cash flows have been discounted is 10%, to arrive at a net present value of $18,975,411 (2005 – $17,314,000). The accretion of $1,732,000 (2005 – $1,574,000) is charged to the statement of operations.

As required by regulatory authorities, at September 30, 2006, the Company had cash reclamation deposits totaling $32,004,138 (2005 – $18,281,420) comprised of $31,813,796 (2005 – $18,091,078) for the Gibraltar mine, $15,342 (2005 – $15,342) for the Prosperity project, and $175,000 (2005 – $175,000) for the Harmony project. These deposits are invested in government backed securities and bear interest at rates ranging from 3.89% to 4.54% per annum.



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

14.

SHARE CAPITAL


(a)

Authorized

   

Authorized share capital of the Company consists of an unlimited number of common shares (2005 – 200,000,000) without par value.

   
(b)

Issued and outstanding


      Number        
  Common shares   of Shares     Amount  
  Balance, September 30, 2003   53,880,973     99,446,319  
  Issued during the year            
     Share purchase options at $0.50 per share   4,265,000     2,132,500  
     Share purchase options at $0.40 per share   152,500     61,000  
     Share purchase options at $0.25 per share   75,000     18,750  
     Share purchase options at $0.55 per share   380,000     209,000  
     Share purchase options at $0.65 per share   25,500     16,575  
     Fair value of stock options allocated to shares issued on exercise         290,000  
     Share purchase warrants at $0.58 per share   276,596     160,426  
     Share purchase warrants at $0.55 per share   414,850     228,168  
     Share purchase warrants at $0.40 per share   302,250     120,900  
     Share purchase warrants at $0.50 per share   7,393,751     3,696,876  
     Share purchase warrants at $0.75 per share   473,332     354,999  
     Private placement at $0.60 per share, net of issue costs   6,700,000     3,910,728  
     Private placement at $2.00 per share, net of issue costs   3,900,000     7,323,943  
     Private placement at $1.25 per share, net of issue costs   8,000,000     8,933,206  
     For acquisition of GRTLP at $2.79 per share, net of issue costs (note 8(d))   7,967,742     22,193,039  
     Loan guarantee at $2.00 per share (note 8(d))   225,000     450,000  
     Farmout agreement at $2.79 per share (note 8(e))   335,125     935,000  
  Balance, September 30, 2004   94,767,619     150,481,429  
  Issued during the year            
     Share purchase options at $0.25 per share   50,000     12,500  
     Share purchase options at $0.30 per share   100,000     30,000  
     Share purchase options at $0.38 per share   20,000     7,600  
     Share purchase options at $0.40 per share   22,500     9,000  
     Share purchase options at $0.55 per share   610,000     335,500  
     Share purchase options at $0.81 per share   45,000     36,450  
     Share purchase options at $1.36 per share   270,000     367,200  
     Share purchase options at $1.40 per share   44,500     62,300  
     Share purchase options at $1.65 per share   10,000     16,500  
     Fair value of stock options allocated to shares issued on exercise         742,000  
     Share purchase warrants at $0.75 per share   2,313,336     1,735,002  
     Private placement at $1.45 per share, net of issue costs   5,204,361     6,993,961  
  Balance, September 30, 2005   103,457,316     160,829,442  
  Issued during the year            
     Share purchase options at $0.55 per share   1,500,000     825,000  
     Share purchase options at $1.15 per share   451,833     519,608  
     Share purchase options at $1.29 per share   60,000     77,400  
     Share purchase options at $1.36 per share   1,970,000     2,679,200  
     Share purchase options at $1.40 per share   3,405,500     4,767,700  
     Share purchase options at $1.50 per share   10,000     15,000  
     Share purchase options at $2.07 per share   33,333     68,999  
     Share purchase options at $2.18 per share   7,500     16,350  
     Fair value of stock options allocated to shares issued on exercise         4,869,000  
     Share purchase warrants at $0.40 per share   375,000     150,000  
     Share purchase warrants at $0.75 per share   3,913,332     2,934,999  
     Share purchase warrants at $1.40 per share   8,000,000     11,200,000  
     Share purchase warrants at $1.66 per share   5,204,361     8,639,239  
  Balance, September 30, 2006   128,388,175   $  197,591,937  



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

(c)

Share purchase option plan

   

The Company has a share purchase option plan approved by the shareholders that allows it to grant a maximum of 10% of the issued and outstanding common shares of the Company at the time an option is granted, less common shares reserved or issued in the plan, subject to regulatory terms and approval, to its employees, officers, directors and consultants. The exercise price of each option may be set equal to or greater than the closing market price of the common shares on the TSX Exchange on the day prior to the date of the grant of the option, less any allowable discounts. Options have a maximum term of ten years and terminate 30 to 90 days following the termination of the optionee’s employment or term of engagement, except in the case of retirement or death. Vesting of options is at the discretion of the Board of Directors at the time the options are granted.

   

The continuity of share purchase options is as follows:


    2006 2005 2004
    Number Average Number Average Number Average
    of shares Price of shares Price of shares Price
  Opening balance 9,280,500 $ 1.17 8,627,500 $ 1.13 4,685,000 $ 0.48
  Granted during the period 2,159,500 2.24 2,040,000 1.15 8,855,500 1.12
  Exercised during the period (7,438,166) 1.21 (1,172,000) 0.75 (4,898,000) 0.50
  Expired/cancelled during period (423,000) 0.91 (215,000) 1.47 (15,000) 1.36
  Closing balance 3,578,834 $ 1.78 9,280,500 $ 1.17 8,627,500 $ 1.13
  Average contractual remaining   3.70   1.69   1.93
  life (years)            
  Range of exercise prices $1.15 - $2.68   $0.55 - $1.50   $0.25 - $1.65  

The following table summarizes information about share purchase options outstanding at September 30, 2006:

    Options outstanding   Options exercisable
    Number Weighted Weighted   Number Weighted
    outstanding at average average   exercisable at average
  Range of exercise September 30 remaining exercise   September 30 exercise
  prices 2006 contractual life price   2006 price
  $1.15 to $1.29 1,643,167 3.60 years $ 1.16   800,833 $ 1.16
  $2.07 to $2.18 1,328,167 3.67 years $ 2.15   521,339 $ 2.15
  $2.63 to $2.68 607,500 4.04 years $ 2.65   130,005 $ 2.63
    3,578,834 3.70 years $ 1.78   1,452,177 $ 1.65

As at September 30, 2006, 1,452,177 (2005 – 8,053,834) of the options outstanding had vested with optionees and were exercisable.



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

The exercise prices of all share purchase options granted during the year were equal to the market price at the grant date. The weighted average assumptions used to estimate the fair value of options during the years ended September 30, 2006, 2005, and 2004 were:

    2006 2005 2004
  Risk free interest rate 4% 3% 3%
  Expected life 3.93 years 2.75 years 2.4 years
  Volatility 71% 90% 95%
  Expected dividends nil nil nil

(d)

Share purchase warrants

   

The continuity of share purchase warrants during the year ended September 30, 2006 is as follows:


      Outstanding       Outstanding
    Exercise September 30       September 30
  Expiry dates  price 2005 Issued Exercised Expired 2006
  January 8, 2006 $0.40 375,000 (375,000)
  December 31, 2005 $0.75 3,913,332 (3,913,322)
  September 28, 2006 $1.40 8,000,000 (8,000,000)
  September 18, 2006 $1.66 5,204,361 (5,204,361)
      17,492,693 (17,492,693)

The continuity of share purchase warrants during the year ended September 30, 2005 is as follows:

      Outstanding       Outstanding
    Exercise September 30       September 30
  Expiry dates price 2004 Issued Exercised Expired 2005
  January 8, 2006 $0.40 375,000 375,000
  December 31, 2005 (i) $0.75 6,226,668 (2,313,336) 3,913,332
  March 10, 2005 $2.25 3,900,000 (3,900,000)
  September 28, 2006 (ii) $1.40 8,000,000 8,000,000
  September 18, 2006 $1.66 5,204,361 5,204,361
      18,501,668 5,204,361 (2,313,336) (3,900,000) 17,492,693



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

The continuity of share purchase warrants during the year ended September 30, 2004 is as follows:

      Outstanding     Outstanding
    Exercise September 30     September 30
  Expiry dates price 2003 Issued Exercised 2004
  October 19, 2003 $0.58 276,596 (276,596)
  December 27, 2003 $0.55 414,850 (414,850)
  January 8, 2006 $0.40 375,000 375,000
  December 31, 2003 $0.40 302,250 (302,250)
  December 31, 2004 $0.50 7,393,751 (7,393,751)
  December 31, 2005 $0.75 6,700,000 (473,332) 6,226,668
  March 10, 2005 $2.25 3,900,000 3,900,000
  September 28, 2006 $1.40 8,000,000 8,000,000
      8,762,447 18,600,000 (8,860,779) 18,501,668

(e)

Contributed surplus


  Contributed surplus, September 30, 2003 $  65,344  
  Changes during fiscal 2004:      
     Non-cash stock-based compensation   5,172,244  
     Fair value of stock options allocated to shares issued on exercise   (290,000 )
  Contributed surplus, September 30, 2004   4,947,588  
  Changes during fiscal 2005:      
     Non-cash stock-based compensation   1,129,026  
     Fair value of stock options allocated to shares issued on exercise   (742,000 )
  Contributed surplus, September 30, 2005   5,334,614  
  Changes during fiscal 2006:      
     Non-cash stock-based compensation   3,182,102  
     Fair value of stock options allocated to shares issued on exercise   (4,869,000 )
  Contributed surplus, September 30, 2006 $  3,647,716  



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

15.

INCOME TAXES

   

Income tax expense (recovery) differs from the amount which would result from applying the statutory Canadian income tax rates (2006 – 36.6%, 2005 – 39.5%) for the following reasons:


      2006     2005  
            (restated – note 4 )
               
  Earnings before income taxes $  38,961,447   $  5,767,773  
               
  Expected tax expense based on statutory rates   14,268,000     2,278,000  
  Permanent differences   2,403,000     871,000  
  Adjustment to tax reserve   2,028,000      
  Deductions allowable for tax purposes   (1,360,000 )   (2,912,000 )
  Recognition of previously unrecognized tax assets   (12,172,000 )   (17,351,000 )
  Other   878,000     (408,000 )
  Tax expense (recovery) for the year $  6,045,000   $  (17,522,000 )
               
  Presented as:            
       Current income tax expense (recovery) $  4,397,000   $  (4,099,000 )
       Future income tax expense (recovery)   1,648,000     (13,423,000 )
    $  6,045,000   $  (17,522,000 )

As at September 30, 2006 and 2005, the estimated tax effect of the significant components within the Company’s future tax assets were as follows:

      2006     2005  
  Mineral properties $  4,907,000   $  4,513,000  
  Loss carry forwards   154,000     154,000  
  Royalty obligation   20,181,000     23,458,000  
  BC mining taxes   9,850,000     9,062,000  
  Other tax pools   720,000     2,388,000  
      35,812,000     39,575,000  
  Valuation allowance   (13,937,000 )   (23,709,000 )
  Future income tax assets   21,875,000     15,866,000  
  Lease equipment and related lease obligation       (1,949,000 )
  Partnership deferral   (4,288,000 )    
  Reclamation obligation   (4,286,000 )   (494,000 )
  Plant and equipment   (1,526,000 )    
  Net future income tax asset $  11,775,000   $  13,423,000  
               
               
               
  Current portion $  11,601,000   $  4,479,000  
  Long term FIT liability   174,000     8,944,000  
  Net future income tax asset $  11,775,000   $  13,423,000  

At September 30, 2006 the Company's tax attributes included capital losses totaling approximately $0.9 million (2005 – $0.9 million) which are available indefinitely to offset future



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

taxable capital gains, and resource tax pools totaling approximately $16.8 million (2005 – $13.3 million) which are available indefinitely to offset future taxable income.

   

The Company has accrued a tax provision of a subsidiary company of approximately $21.1 million (2005 – $19.6 million). This provision reflects an amount which management believes is less than likely of ever becoming payable. In addition, the subsidiary would exhaust all appeals if any taxes in connection with this accrual were actually assessed against the subsidiary. The amount represents a potential liability which has been recognized in a conservative manner in accordance with Canadian generally accepted accounting principles. It does not represent a payable amount based on any filed, or expected to be filed, tax return nor has any taxation authority assessed the amount or any portion thereof as payable.

   
16.

SUPPLEMENTARY CASH FLOW DISCLOSURES

   

In addition to the non-cash operating, financing and investing activities primarily disclosed, the Company’s non-cash operating, financing and investing activities were as follows:


      September 30     September 30     September 30  
      2006     2005     2004  
  Issuance of common shares on acquisition of                  
       Gibraltar Reclamation Trust Limited                  
       Partnership (note 8(d)) $  –   $  –   $  22,230,000  
  Acquisition of assets under capital lease (note 10)       (22,350,693 )    
  Advances under capital lease (note 11)       22,350,693      
  Issuance of common shares for loan guarantee                  
       (note 8(d))           450,000  
  Fair value of stock options transferred to share                  
       capital from contributed surplus on exercise of                  
       options (note 14(e))   4,869,000     742,000     290,000  

      September 30     September 30     September 30  
      2006     2005     2004  
  Supplemental cash flow information                  
  Cash paid during the year for                  
     Interest $  1,557,034   $  1,046,568   $  49,294  
     Taxes $  1,188,436   $  554   $  45,352  



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

17.

RELATED PARTY TRANSACTIONS AND ADVANCES

   

Related party transactions not disclosed elsewhere in these consolidated financial statements are as follows:


      Years ended September 30,  
  Transactions   2006     2005     2004  
  Services rendered and expenses reimbursed                  
     Hunter Dickinson Inc. (a) $  2,869,003   $  1,222,603   $  806,970  
     Hunter Dickinson Group Inc. (b)       12,800     12,800  

  Advances from related parties   September 30     September 30  
      2006     2005  
       Hunter Dickinson Inc. (a) (c) $  26,430   $  105,067  

  (a)

Hunter Dickinson Inc. ("HDI") is a private company owned equally by nine public companies, one of which is Taseko. HDI has certain directors in common with the Company and provides geological, corporate development, administrative and management services to, and incurs third party costs on behalf of, the Company and its subsidiaries on a full cost recovery basis pursuant to an agreement dated December 31, 1996. The liability is recorded in accounts payable and accrued liabilities.

     
  (b)

Hunter Dickinson Group Inc. is a private company with certain directors in common that provides consulting services to the Company.

     
  (c)

Advances are non-interest bearing and due on demand.


18.

SUBSEQUENT EVENT

   

Subsequent to year-end in November 2006, the Company launched a C$1.05 per share take-over bid offer for all of the outstanding shares of bcMetals Corporation (“bcMetals”). bcMetals holds a 100% interest in the Red Chris copper-gold project in northern British Columbia.

   

The Taseko bid is subject to a number of conditions, including that at least 66.66% of bcMetals shares are tendered to the bid, a conditional settlement agreement is reached with certain minority shareholders of bcMetals’ subsidiary, American Bullion Minerals Ltd., as well as rejection by bcMetals shareholders of bcMetals' Limited Purpose Shareholder Rights Plan and its proposed joint venture of the Red Chris project with Global International Jiangxi Copper Mining Company Limited.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

19.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GAAP

   

The consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”), which differ in certain material respects from those principles that the Company would have followed had its consolidated financial statements been prepared in accordance with United States generally accepted accounting principles (“US GAAP”). Had the Company followed US GAAP, certain items on the statements of operations and deficit, and balance sheets would have been reported as follows:


      Year ended     Year ended     Year ended  
      September 30,     September 30,     September 30,  
      2006     2005     2004  
  Consolidated Statements of Operations                  
  Earnings (loss) for the year under Canadian GAAP $  32,916,447   $  23,289,773   $  (82,366,624 )
  Adjustments under US GAAP                  
       Interest accretion on convertible debt (a)   1,280,099     1,075,478     977,705  
       Reclamation accretion expense (b)           483,727  
       Amortization of flow-through share premium (c)           396,000  
       Amortization of property, plant and equipment (b)   (407,531 )   (330,368 )    
       Adjustment to write down of mineral properties (f)           16,362,978  
       Change in fair value of investment (g)   (306,618 )        
                     
  Earnings (loss) for the year under US GAAP, being                  
  comprehensive income $  33,482,397   $  24,034,883   $  (64,146,214 )
                     
  Earnings (loss) per share for the year under US GAAP $  0.29   $  0.24   $  (0.85 )
  Diluted earnings (loss) per share for the year under US                  
       GAAP $  0.26   $  0.22   $  (0.85 )



TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

      As at     As at  
      September 30,     September 30,  
      2006     2005  
  Consolidated Balance Sheets            
  Total assets under Canadian GAAP $  297,461,083   $  190,996,878  
  Adjustments under US GAAP            
       Property, plant and equipment (b)   4,582,101     4,989,632  
       Accumulated amortization of mineral claims,            
           net of write downs (d), (e) and (f)   (200 )   (200 )
       Change in fair value of investment (g)   (306,618 )    
  Total assets under US GAAP $  301,736,366   $  195,986,310  
               
  Total liabilities under Canadian GAAP $  196,527,273   $  161,887,323  
  Adjustments under US GAAP            
       Convertible debenture presented as debt (a)   7,721,741     5,169,759  
  Total liabilities under US GAAP $  204,249,014   $  167,057,082  
               
  Total shareholders' equity under Canadian GAAP $  100,933,810   $  29,109,555  
  Adjustments under US GAAP            
       Convertible debenture presented as debt (a)   (7,721,741 )   (5,169,759 )
       Property, plant and equipment (b)   4,582,101     4,989,632  
       Accumulated amortization of mineral claims (d)   (3,112,280 )   (3,112,280 )
       Adjustment to value allocated to tracking preferred shares upon            
               acquisition of Harmony Project (e)   (13,250,898 )   (13,250,898 )
       Adjustment to accumulated write down of Harmony Project (f)   16,362,978     16,362,978  
       Change in fair value of investment (g)   (306,618 )    
  Total shareholders' equity under US GAAP $  97,487,352   $  28,929,228  

There are no material differences between Canadian GAAP and US GAAP to total operating, investing or financing cash flows in the consolidated statement of cash flows.

  (a)

Convertible debt

     
 

Pursuant to Canadian GAAP, the convertible instrument disclosed in note 12 requires the bifurcation of the convertible instrument between its equity and debt components whereas under US GAAP, there would be no requirement to bifurcate the instrument. Therefore, under US GAAP, the value attributed to the equity component would be considered debt.

     
 

Under Canadian GAAP, the accretion of the debt component of the convertible instrument to the face value of the convertible instrument over the life of the instrument is charged to operations. Under US GAAP, no such accretion would be required.

     
 

Accordingly, $13,654,673 (2005 – $9,822,462) of the equity component of the instrument would be classified to debt. However, this amount is offset by $5,932,932 (2005 – $4,652,703) of accumulated accretion to December 31, 2006. Additionally, for the year ended December 31, 2006, $1,280,099 (2005 – $1,075,478; 2004 – $977,705) of accretion expense recorded under Canadian GAAP has been reversed for US GAAP purposes.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

  (b)

Asset retirement obligation

     
 

In June 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (“SFAS 143”). SFAS 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development and/or normal use of the assets. The Company also records a corresponding asset which is amortized over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying the obligation (asset retirement cost). For purposes of the reconciliation, the Company adopted SFAS 143 effective October 1, 2002.

     
 

Under US GAAP, on adoption of SFAS 143 on October 1, 2002, the Company would have recorded income of $11,651,262 as the cumulative effect of the change in accounting principles, a net decrease of $2,282,954 to inventories, a net decrease of $10,154,214 to property, plant and equipment, and a decrease in the provision for site closure and reclamation of $24,088,430 to reflect the effect of this change in the method of accounting for asset retirement obligations compared to the amounts previously recorded in the Company’s consolidated financial statements prepared under Canadian and US GAAP.

     
 

Effective October 1, 2004, the Company adopted the new Canadian accounting standard for asset retirement obligations, which is substantively the same as SFAS 143. On adoption of the Canadian standard, the amount of the adjustment to site closure and reclamation was measured retroactively and recognized on October 1, 2004.

     
 

There were certain changes in the Company’s estimate of future cash flows underlying the obligation during fiscal 2005 and 2004 which have been incorporated into the Company’s retroactive adoption of the Canadian standard on October 1, 2004. However, pursuant to US GAAP, and due to the earlier adoption of SFAS 143 in fiscal 2003, changes in estimates of future cash flows underlying the obligation are recognized on a prospective basis. Accordingly, under US GAAP, property, plant and equipment (net of amortization) would increase for the year ended September 30, 2006 by $4,582,101 (2005 – $4,989,632).

     
  (c)

Flow through shares

     
 

Under Canadian income tax legislation, a company is permitted to issue shares whereby the company agrees to incur qualifying expenditures and renounce the related income tax deductions to the investors. Under Canadian GAAP, the Company has accounted for the issue of flow-through shares by crediting share capital for the amount of the proceeds received when renounced.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

 

For US GAAP, the premium paid in excess of the fair value of non-flow-through shares is credited to other liabilities and included in operations over the period in which the Company incurs the qualified expenditures.

     
 

Also, notwithstanding whether there is a specific requirement to segregate the funds, the flow-through funds which were unexpended at the consolidated balance sheet dates are considered to be restricted and are not considered to be cash and cash equivalents under US GAAP. At September 30, 2006 and 2005 there were no unexpended flow-through funds.

     
  (d)

Mineral property interests

     
 

Under US GAAP, through to March 31, 2004, mineral properties without proven and probable reserves were classified as intangible assets, subject to amortization over the earlier of their useful life or the expiry of the mineral claim (without consideration of any renewal periods). Accordingly, the Harmony Property and the Prosperity Property were being amortized over ten years. This resulted in additional amortization expense of $1,556,140 in 2003 being recorded under US GAAP. Effective April 1, 2004, pursuant to EITF 04-2 “Whether Mineral Rights are Tangible or Intangible Assets”, the Company reclassified its mineral properties as tangible assets and ceased amortizing them.

     
 

Under Canadian GAAP, mineral properties may be classified as capital assets and amortized once the mineral property is put into operation, or written off to operations when the property is abandoned or allowed to lapse, when the carrying value exceeds its fair value, or if there is little prospect of further exploration work being carried out. As such, for Canadian GAAP, no amortization of mineral properties was recorded for any year presented.

     
  (e)

Exploration costs

     
 

US GAAP requires mineral property exploration and land use costs to be expensed as incurred until commercially recoverable deposits are determined to exist within a particular property, as cash flows cannot be reasonably estimated prior to such determination. For all periods presented, the Company has expensed all mineral property exploration and land use costs for both Canadian and US GAAP purposes. However, in fiscal 2001 and prior years, mineral property exploration costs were capitalized for Canadian GAAP purposes. As a result of the Company capitalizing mineral property exploration costs for Canadian GAAP purposes, $13,250,898 of mineral property exploration costs included in the book value of the Harmony Gold Property at the date of its purchase by Taseko in fiscal 2001 would have been previously expensed for US GAAP purposes. Accordingly, for US GAAP purposes, these costs would have been excluded from the value allocated to the tracking preferred shares of the Company (note 4) upon the acquisition of the Harmony Gold Property.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

  (f)

Long-lived assets

     
 

In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”). SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. SFAS 144 also broadens the definition of discontinued operations to include all distinguishable components of an entity that will be eliminated from ongoing operations. The Company adopted SFAS 144 on October 1, 2002, on a prospective basis, and there are no material differences between the treatment under Canadian and US GAAP.

     
 

As the Company had not conducted significant exploration or development on the Harmony Gold Property in the last several years the property was written down to a nominal value of $1,000 during the year ended September 30, 2004. Although the treatment for the impairment of long-lived assets is the same for Canadian and US GAAP, as a result of a lower initial carrying value, and the accumulated amortization of the Harmony Gold Property for US GAAP purposes, the Harmony Gold Property had different carrying values for Canadian and US GAAP prior to its impairment. Consequently, the write down of the Harmony Gold Property was $12,447,318 in 2004 for US GAAP purposes. For Canadian GAAP the write down was $28,810,296 in 2004.

     
  (g)

Fair value of investments

     
 

Under Canadian GAAP, the Company’s investment in Continental is carried at the lower of cost and estimated realizable value. Under US GAAP, the Company’s investment in Continental contains an embedded derivative financial instrument which would be required to be seperated and measured at fair value. Consequently, a mark-to-market loss of $306,618 was recorded at September 30, 2006 with a corresponding reduction to the originally recorded amount of $695,936..

     
  (h)

Impact of recent United States accounting pronouncements:


  (i)

In December 2004, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 153, “Exchanges of Non-Monetary Assets - An Amendment of APB Opinion No. 29” ("SFAS 153"). The guidance in APB No. 29, “Accounting for Non- Monetary Transactions” is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. SFAS 153 amends APB No. 29 to eliminate the exception for exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange.




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

 

SFAS 153 was effective for the Company’s 2006 fiscal year. The adoption of SFAS 153 had no impact the Company’s financial position, results of operations or cash flows.

     
  (ii)

In March 2005, the EITF issued EITF 04-6, “Accounting for Stripping Costs in the Mining Industry”. The consensus indicated that costs of removing overburden and waste materials ("stripping costs") after production begins, represent variable production costs and should be considered a component of mineral inventory cost subject to the guidance in Chapter 4 of Accounting Research Bulletin No. 43, "Restatement and Revision of Accounting Research Bulletins". EITF 04-6 is effective for fiscal years beginning after December 15, 2005 and upon adoption, can be applied by either retroactively restating prior periods or using a cumulative catch-up adjustment. The adoption of this Statement had no impact the Company’s financial position, results of operations or cash flows.

     
  (iii)

In June 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”, a replacement of APB Opinion No. 20, “Accounting Changes”, and FASB Statement No. 3, “Reporting Accounting Changes in Interim Financial Statements”. SFAS 154 requires retrospective application to prior periods’ financial statements of a change in accounting principle unless it is impracticable to do so. This is a change from the existing practice that requires most accounting changes to be accounted for by including in net income in the period of the change the cumulative effect of changing to the new accounting principle. SFAS 154 will be effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The impact of SFAS 154 cannot be determined until such time as the Company makes a change in accounting policy.

     
  (iv)

In June 2006, FASB issued Financial Interpretation No. 48, “Accounting for Uncertainty in Income Taxes - An Interpretation of SFAS Statement No. 109”. This interpretation provides guidance on recognition and measurement of uncertainties in income taxes and is effective for the Company’s 2008 fiscal year end. The Company does not expect the adoption of this interpretation to have a significant effect on the Company’s results of operations or financial position.

     
  (v)

In September 2006, the US Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 which provides guidance on the consideration of the effects of prior year misstatements in quantifying misstatements in current year financial statements. This guidance is applicable for annual statements ending after November 15, 2006 and the Company does not expect the adoption of this interpretation to have an impact on the Company’s financial position, results of operations or cash flows.

     
  (vi)

During the year, FASB issued SFAS No. 157 “Fair Value Measurements”. The statement defines fair value, establishes a framework for measuring fair value and expands disclosures currently required by other accounting standards. The standard is effective for fiscal years beginning after November 15, 2007 and is not expected to have a material effect to the Company.

     
  (vii)

In December 2004, FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123(R)”), which is a revision of SFAS 123. SFAS 123(R) supercedes APB




TASEKO MINES LIMITED
Notes to Consolidated Financial Statements
For the years ended September 30, 2006, 2005, and 2004
(Expressed in Canadian Dollars, unless stated otherwise)
 

Opinion No. 25, “Accounting for Stock Issued to Employees”. SFAS 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. In calculating compensation to be recognized, SFAS 123(R) requires the Company to estimate forfeitures. Prior to adoption of SFAS 123(R), accounting for stock based compensation for US GAAP purposes was consistent with that used for Canadian GAAP. For Canadian GAAP purposes, the Company currently uses the fair value method to account for all stock option grants but accounts for forfeitures as they occur as permitted by Canadian GAAP. However, based on its historical forfeiture rates, the Company has determined that this difference does not have a material impact on stock-based compensation expense that would be recognized for US GAAP purposes.