EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Taseko Mines Limited: Exhibit 99.1 - Filed by newsfilecorp.com

Condensed Consolidated Interim Financial Statements
March 31, 2013
(unaudited)



TASEKO MINES LIMITED
Condensed Consolidated Interim Statements of Comprehensive Loss
(unaudited)

          Three months ended March 31,  
    Note     2013     2012  
(Cdn$ in thousands, except per share amounts)               (Restated-note 21)  
                   
Revenues   3     60,150     55,353  
Cost of sales   4     (46,936 )   (35,026 )
Gross profit         13,214     20,327  
                   
General and administrative         (4,977 )   (5,384 )
Exploration and evaluation         (2,637 )   (4,319 )
Other operating expenses   5     (377 )   (16,991 )
Write-down of marketable securities   6     (9,387 )   -  
Loss before financing costs and income taxes         (4,164 )   (6,367 )
                   
Finance expenses   7     (2,293 )   (4,373 )
Finance income   8     1,742     2,419  
Foreign exchange (loss) gain         (4,300 )   1,450  
Loss before income taxes         (9,015 )   (6,871 )
                   
Income tax recovery (expense)   9     (1,467 )   618  
Net loss for the period         (10,482 )   (6,253 )
                   
Other comprehensive income (loss) :                  
   Unrealized losses on available-for-sale financial assets         (2,530 )   (1,135 )
   Permanent impairment included in the net loss   6     8,213     -  
   Realized gains on available-for-sale financial assets         (30 )   (205 )
Total other comprehensive income (loss) for the period         5,653     (1,340 )
                   
Total comprehensive loss for the period         (4,829 )   (7,593 )
                   
                   
Loss per share                  
   Basic         (0.05 )   (0.03 )
   Diluted         (0.05 )   (0.03 )
                   
Weighted average shares outstanding (thousands)                  
   Basic         191,060     196,029  
   Diluted         191,060     196,029  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.



TASEKO MINES LIMITED
Condensed Consolidated Interim Statements of Cash Flows
(unaudited)

          Three months ended March 31,  
    Note     2013     2012  
(Cdn$ in thousands)               (Restated-note 21)  
                   
Operating activities                  
Net loss for the period         (10,482 )   (6,253 )
   Adjustments for:                  
       Depreciation         6,518     3,910  
       Income tax expense (recovery)   9     1,467     (618 )
       Income tax paid         (150 )   (955 )
       Share-based compensation         1,355     2,202  
       Unrealized loss (gain) on copper derivatives   5     (1,985 )   15,484  
       Finance expenses         1,169     1,518  
       Finance income         (1,136 )   (2,180 )
       Unrealized foreign exchange loss (gain)         4,140     (1,589 )
       Write-down of marketable securities   6     9,387     -  
       Other operating activities   17     (723 )   1,876  
   Net change in non-cash working capital   17     (17,054 )   35,296  
Cash provided by (used for) operating activities         (7,494 )   48,691  
                   
Investing activities                  
   Purchase of property, plant and equipment         (53,742 )   (37,695 )
   Investment in financial assets         (15 )   -  
   Interest received         162     550  
   Proceeds from financial assets         -     42,236  
   Proceeds from sale of property, plant and equipment         -     128  
   Other investing activities   17     (216 )   (280 )
Cash provided by (used for) investing activities         (53,811 )   4,939  
                   
Financing activities                  
   Repayment of debt         (5,073 )   (3,374 )
   Interest paid         (816 )   (514 )
   Repurchase of common shares         -     (7,538 )
   Common shares issued for cash         329     507  
   Proceeds from debt issuance         597     -  
Cash used for financing activities         (4,963 )   (10,919 )
                   
Effect of exchange rate changes on cash and equivalents       418     (2,196 )
Increase (decrease) in cash and equivalents         (65,850 )   40,515  
Cash and equivalents, beginning of period         134,995     277,792  
Cash and equivalents, end of period         69,145     318,307  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.



TASEKO MINES LIMITED
Condensed Consolidated Interim Balance Sheets
(unaudited)

          March 31,     December 31,  
    Note     2013     2012  
(Cdn$ in thousands)               (Restated-note 21)
                   
ASSETS                  
Current assets                  
 Cash and equivalents         69,145     134,995  
 Accounts receivable         38,169     28,966  
 Other financial assets   10     19,832     29,865  
 Inventories   11, 21     36,251     27,450  
 Current tax receivable         2,159     2,309  
 Prepaids         8,328     5,123  
          173,884     228,708  
                   
Other financial assets   10     99,136     102,737  
Property, plant and equipment   12, 21     677,098     642,104  
Intangible assets         5,438     5,438  
Prepaids         8,193     4,500  
Other receivable         13,741     12,961  
          977,490     996,448  
                   
LIABILITIES                  
Current liabilities                  
 Accounts payable and accrued liabilities         28,618     42,938  
 Current portion of long-term debt   14     20,018     18,067  
 Interest payable         7,218     3,213  
 Other financial liabilities   13     3,384     10,995  
          59,238     75,213  
                   
Long-term debt   14     242,958     234,793  
Other financial liabilities   13     32,478     35,162  
Provision for environmental rehabilitation         99,600     106,517  
Deferred tax liabilities         76,930     74,955  
          511,204     526,640  
                   
EQUITY                  
Share capital   15     368,610     368,128  
Contributed surplus         38,312     37,487  
Accumulated other comprehensive loss ("AOCI")         288     (5,365 )
Retained earnings   21     59,076     69,558  
          466,286     469,808  
          977,490     996,448  
                   
Commitments and contingencies   16              

The accompanying notes are an integral part of these condensed consolidated interim financial statements.



TASEKO MINES LIMITED
Condensed Consolidated Interim Statements of Changes in Equity
(unaudited)

          Share     Contributed           Retained        
(Cdn$ in thousands)   Note     capital     surplus     AOCI     earnings     Total  
                                     
Balance at January 1, 2012         378,393     33,040     (1,398 )   86,782     496,817  
Exercise of options         819     (312 )   -     -     507  
Share-based compensation         -     2,202     -     -     2,202  
Repurchase of common shares         (3,991 )   -     -     (3,547 )   (7,538 )
Total comprehensive loss for the period   21     -     -     (1,340 )   (6,253 )   (7,593 )
Balance at March 31, 2012 (Restated)   21     375,221     34,930     (2,738 )   76,982     484,395  
                                     
Balance at January 1, 2013 (Restated)   21     368,128     37,487     (5,365 )   69,558     469,808  
Exercise of options         482     (153 )   -     -     329  
Share-based compensation         -     978     -     -     978  
Total comprehensive loss for the period       -     -     5,653     (10,482 )   (4,829 )
Balance at March 31, 2013         368,610     38,312     288     59,076     466,286  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

1.

REPORTING ENTITY

Taseko Mines Limited (the Company) is a corporation governed by the British Columbia Business Corporations Act. The consolidated financial statements of the Company as at and for the period ended March 31, 2013 comprise the Company, its subsidiaries and its 75% interest in the Gibraltar joint arrangement since its formation on March 31, 2010. The Company is principally engaged in the production and sale of metals, as well as related activities including exploration and mine development, within the province of British Columbia. Seasonality does not have a significant impact on the Company’s operations.

2.

SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting and follow the same accounting policies and methods of application as the Company’s most recent annual financial statements except as disclosed in note 2(b). These condensed consolidated interim financial statements do not include all of the information required for full consolidated annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended December 31, 2012 prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

These condensed interim consolidated financial statements were authorized for issue by the Board on May 1, 2013.

(b) Changes in accounting policies and disclosures

Joint Arrangements

In May 2011, the IASB issued IFRS 11, Joint Arrangements, which provides guidance on accounting for joint arrangements. If an arrangement has joint control, IFRS 11 classifies joint arrangements as either joint operations or joint ventures, depending on the rights and obligations of the parties involved.

A joint operation is an arrangement where the jointly controlling parties have rights to the assets and obligations in respect of the liabilities relating to the arrangement. An entity accounts for a joint operation by recognizing its portion of the assets, liabilities, revenues and expenses. A joint venture is an arrangement where the jointly controlling parties have rights to the net assets of the arrangement. A joint venture is accounted for using the equity method. Proportionate consolidation is no longer permitted.

This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. The Company has completed its assessment of these amendments and concluded that the Company’s interest in the Gibraltar joint arrangement should be classified as a joint operation. The Company arrived at this conclusion through assessing the Joint Venture and Operating agreements in place.

Due to the terms of the Gibraltar Joint Venture formation and Operating agreements the Company includes in its financial information 75% of all assets, liabilities, revenue and expenses, including associated financial information, of the joint venture. There was no material impact on the Company’s financial statements.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

Production Stripping Costs

The IFRS Interpretations Committee issued IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine (IFRIC 20), effective January 1, 2013.

Previously, the Company only capitalized stripping costs incurred in order to provide initial access to the ore body. IFRIC 20 now provides specific guidance on how to account for stripping costs during the production phase. It requires such costs to be capitalized where the recognition criteria set out in IFRIC 20 are met.

IFRIC 20 requires the Company to identify specific components of the ore body to which stripping costs will relate. A component is defined as a specific volume of the ore body that is made more accessible by the stripping activity. It is considered that a mine may have several components, which are identified based on the mine plan. Stripping costs are then capitalized when stripping activities occur in excess of the average expected for the component. Stripping costs are capitalized within Mineral Properties and depreciated over the life of the respective component based on units of production.

Based on the Company’s analysis, the identified components of the ore body are to be phases, pits or sub-pits depending on the ore body being analyzed. These components align with the mine and how the Company plans its mining activities. Under IFRIC 20, the Company recognizes stripping assets when the following three criteria are met:

  • it is probable that the future economic benefit (improved access to the ore body) associated with the stripping activity will flow to the entity;
  • the entity can identify the component of the ore body for which access has been improved; and
  • the costs relating to the stripping activity associated with that component can be measured reliably.

IFRIC 20 is to be applied prospectively to production stripping costs incurred on or after the beginning of the earliest period presented. The financial impacts of the Company’s transition to IFRIC 20 can be found in note 21. The 2012 comparative information contained in these financial statements has been restated for the adoption of IFRIC 20.

Disclosures of interest in other entities

The Company adopted IFRS 12, Disclosures of Interests in Other Entities (“IFRS 12”) on January 1, 2013. IFRS 12 outlines the disclosure requirements for interests in subsidiaries and other entities to enable users to evaluate the risks associated with interests in other entities and the effects of those interests on an entity’s financial position, financial performance and cash flows.

The requirements of IFRS 12 relate to disclosures only and are applicable for the first annual period after adoption. IFRS 12 does not require the disclosures to be included for any period presented that precedes the first annual period for which IFRS 12 is applied. Accordingly, we will include additional disclosures about interests in other entities in our annual consolidated financial statements for the year ended December 31, 2013.

Fair value measurement

The Company adopted IFRS 13, Fair Value Measurement (“IFRS 13”) with prospective application from January 1, 2013. IFRS 13 defines fair value, sets out a single IFRS framework for measuring fair value and outlines disclosure requirements for fair value measurements.

IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market-based measurement, not an entity-specific measurement, so assumptions that market participants would use should be applied in measuring fair value.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

The adoption of IFRS 13 did not have an effect on the consolidated financial statements for the current period except for additional disclosures in note 22.

Consolidated financial statements

The Company adopted IFRS 10, Consolidated Financial Statements (“IFRS 10”) on January 1, 2013 with retrospective application. IFRS 10 establishes principles for the presentation and preparation of consolidated financial statements when an entity controls one or more other entities. This IFRS defines the principle of control and establishes control as the basis for determining which entities are consolidated in an entity’s financial statements. IFRS 10 sets out three elements of control: power over the investee; exposure, or rights, to variable returns from involvement with the investee; and the ability to use power over the investee to affect the amount of the investors’ return; and the requirements on how to apply the control principle. IFRS 10 supersedes International Accounting Standards (“IAS”) 27, Consolidated and Separate Financial Statements and Standing Interpretations Committee (“SIC”) 12, Consolidation – Special Purpose Entities.

Based on the Company’s analysis, IFRS 10 did not have an impact on the consolidated financial statements for the current period or prior periods presented as the adoption did not result in a change in the consolidation status of any of the Company’s subsidiaries or investees.

3.

REVENUE


    Three months ended March 31,  
    2013     2012  
Copper concentrate   56,426     49,241  
Copper cathode   33     72  
 Total copper sales   56,459     49,313  
Molybdenum concentrate   2,735     5,290  
Silver contained in copper concentrate   956     750  
    60,150     55,353  

4.

COST OF SALES


    Three months ended March 31,  
    2013     2012  
          (Restated note  
          21 )
Direct mining costs   40,014     34,362  
Depreciation   6,379     3,743  
Treatment and refining costs   3,412     2,761  
Transportation costs   3,333     3,134  
Changes in inventories of finished goods and work in process   (6,202 )   (8,974 )
    46,936     35,026  

Cost of sales consists of direct mining costs (which include personnel costs, mine site general & administrative costs, non-capitalized stripping costs, repair & maintenance costs, operating supplies and external services), depreciation, and offsite costs comprised of treatment & refining costs and transportation costs.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

5.

OTHER OPERATING EXPENSES (INCOME)


    Three months ended March 31,  
    2013     2012  
Realized loss on copper derivative instruments   3,073     1,689  
Unrealized loss (gain) on copper derivative instruments   (1,985 )   15,484  
Loss on disposition of property, plant and equipment   -     73  
Management fee income   (281 )   (255 )
Other income   (430 )   -  
    377     16,991  

6.

WRITE DOWN OF MARKETABLE SECURITIES

During the period, the Company reviewed the value of its marketable securities and subscription receipts for objective evidence of impairment based on both quantitative and qualitative criteria and determined that a write down was required. Accordingly, the Company recorded a pre-tax charge of $9,387 (2012 – nil) in profit or loss to reflect this write down. These marketable securities are classified as available-for-sale financial assets and therefore previous cumulative losses of $9,387 were reclassed from other comprehensive loss.

7.

FINANCE EXPENSES


    Three months ended March 31,  
    2013     2012  
Interest expense   1,742     3,777  
Accretion on PER   551     596  
    2,293     4,373  

8.

FINANCE INCOME


    Three months ended March 31,  
    2013     2012  
Interest income   1,441     1,901  
Realized income on dual currency deposits   267     112  
Unrealized income on dual currency deposits   -     171  
Gain on sale of marketable securities   34     235  
    1,742     2,419  



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

9.

INCOME TAX


    Three months ended March 31,  
    2013     2012  
Current expense   300     4,070  
Deferred expense (recovery)   1,167     (4,688 )
    1,467     (618 )

10.

OTHER FINANCIAL ASSETS


    March 31,     December 31,  
    2013     2012  
Current:            
 Capped floating rate notes   10,017     10,023  
 Copper put option contracts   687     1,776  
 Marketable securities – available for sale   5,869     7,196  
 Promissory note   3,209     10,820  
 Short-term investments   50     50  
    19,832     29,865  
Long-term:            
 Capped floating rate notes   10,069     10,067  
 Subscription receipts   5,500     7,100  
 Reclamation deposits   25,997     25,728  
 Promissory note   57,570     59,842  
    99,136     102,737  

11.

INVENTORIES


    March 31,     December 31,  
    2013     2012  
          (Restated note  
          21 )
Work in process   9,042     4,065  
Finished goods:            
 Copper concentrate   6,504     5,288  
 Molybdenum concentrate   274     265  
Materials and supplies   20,431     17,832  
    36,251     27,450  



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

12.

PROPERTY, PLANT & EQUIPMENT


    Mineral     Plant and              
    properties1     equipment     CIP 3     Total  
Cost                        
At December 31, 2012 (Restated – note 21)   162,772     379,400     181,596     723,768  
 Additions   4,033     72     42,217     46,322  
 Rehabilitation cost asset 2   (7,364 )   -     -     (7,364 )
 Capitalized interest   -     -     3,351     3,351  
 Disposals   -     (2,162 )   -     (2,162 )
 New Mine Allowance credit   -     (648 )   -     (648 )
 Transfers between categories 3   -     11,218     (11,218 )   -  
At March 31, 2013   159,441     387,880     215,946     763,267  
Accumulated depreciation and impairments                        
At December 31, 2012 (Restated – note 21)   23,043     58,621     -     81,664  
 Depreciation   2,071     4,596     -     6,667  
 Disposals   -     (2,162 )   -     (2,162 )
At March 31, 2013   25,114     61,055     -     86,169  
Carrying amounts                        
At December 31, 2012   139,729     320,779     181,596     642,104  
At March 31, 2013   134,327     326,825     215,946     677,098  

1 Mineral properties consists of the cost of acquiring and developing mineral properties. Development costs include capitalized stripping costs, capitalized exploration and evaluation costs, capitalized interest, and rehabilitation cost asset.
2. Represents movements in the rehabilitation cost asset as a result of changes in estimates during the period.
3. Construction in process (CIP) is transferred to the relevant category of property, plant and equipment once the asset is available for use.

13.

OTHER FINANCIAL LIABILITIES


    March 31,     December 31,  
    2013     2012  
Current:            
 Royalty obligations   3,209     10,820  
 Deferred revenue – royalty obligation   175     175  
    3,384     10,995  
Long-term:            
 Royalty obligations   31,741     34,759  
 Income tax obligations   272     272  
 Restricted share units   377     -  
 Deferred revenue – royalty obligation   88     131  
    32,478     35,162  



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

14.

DEBT


    March 31, 2013     December 31, 2012  
                         
    Carrying Value     Fair Value     Carrying Value     Fair Value  
Current:                        
 Capital leases   11,942     11,844     10,755     10,700  
 Secured equipment loans   8,076     7,801     7,312     7,276  
    20,018     19,645     18,067     17,976  
Long-term:                        
 Senior notes   198,345     205,943     193,970     190,897  
 Capital leases   30,059     29,813     24,486     24,359  
 Secured equipment loans   14,554     14,164     16,337     16,256  
    242,958     249,920     234,793     231,512  

Fair value of capital leases and equipment loans has been measured through discounting future cashflows at a rate of 6%. All debt instruments are classified as a level 2 instrument, note 22.

15.

EQUITY

(a) Share capital

The Company’s authorized share capital consists of an unlimited number of common shares with no par value. As at March 31, 2013, there were 191,104,955 common shares issued and outstanding.

(b) Normal course issuer bid

Effective February 3, 2012, the Company commenced a normal course issuer bid for up to 10 million common shares of the Company. All shares were purchased on the open market through the facilities of the Toronto Stock Exchange at the market price at the time of purchase. The Company’s normal course issuer bid terminated on February 2, 2013. A total of 6,644,440 common shares were repurchased during 2012 under the normal course issuer bid for $20,897. There were no additional repurchases in 2013.

(c) Share-Based Compensation

The Company has adopted a Deferred Share Unit (“DSU”) Plan (the “DSU Plan”) for non-employee directors, effective February 15, 2013. The DSU Plan provides for an annual grant to each non-employee director of the Company, or an equivalent cash payment in lieu thereof, which participants have agreed would in first instance be used to assist in complying with the Company’s share ownership guidelines. DSUs vest immediately upon grant and are paid out in cash when a participant ceases to be a director of the Company.

During the first quarter of 2013, the Company issued 133,333 DSU’s to directors. The DSU’s were valued at $3.18 per unit based upon the underlying share price at grant date and are fair valued based upon the market price every period end. The total number of deferred and restricted share units outstanding at March 31, 2013 was 133,333 units. An expense of $377 has been recognized for the period.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

16.

COMMITMENTS AND CONTINGENCIES

(a) Commitments

At March 31, 2013, capital commitments associated with GDP3 totaled $8.6 million on a 100% basis. Capital commitments for all other projects were $5.5 million. At March 31, 2013, the Company’s share of total capital commitments was $10.6 million and operating commitments totaled $15.2 million.

(b) Contingencies

The Company has guaranteed 100% of certain debt entered into by the Gibraltar joint venture in which it holds a 75% interest. As at March 31, 2013, this debt totaled $76,821 on a 100% basis. The Company has also guaranteed its share of additional debt totaling $7,016 on a 75% basis.

17.

SUPPLEMENTARY CASH FLOW INFORMATION


    Three months ended March 31,  
    2013     2012  
Change in non-cash working capital items            
 Accounts receivable   (9,244 )   28,410  
 Inventories   (8,801 )   (9,586 )
 Prepaids   (3,205 )   603  
 Accounts payable and accrued liabilities   235     12,111  
 Interest payable   4,005     3,802  
 Deferred revenue – royalty obligation   (44 )   (44 )
    (17,054 )   35,296  
Operating cash flows – other items            
                   Non cash items            
                     Realized loss on copper derivative instruments   3,073     1,689  
                     (Gain) loss on sale of property, plant and equipment   -     73  
 Reclamation expenditures   (104 )   (7 )
 Change in Long-term prepaids   (3,692 )   121  
    (723 )   1,876  
Investing cash flows – other items            
 Net cash reinvested in reclamation deposit   (216 )   (280 )
             
Non-cash investing and financing activities            
 Assets acquired under capital lease   9,872     8,081  
 Interest earned on promissory note   (937 )   (1,026 )
 Interest expense on royalty obligation   191     245  
 Royalty obligation settled by promissory note   (10,820 )   (8,190 )



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

18.

FINANCIAL RISK MANAGEMENT

Summary of derivatives and financial assets containing embedded derivatives

    Notional amount     Strike price1     Term to maturity     Fair value  
At March 31, 2013                        
Commodity contracts                        
 Copper put option contracts   16.5 million lbs     US$3.00     Q2 2013     93  
 Copper put option contracts   26.5 million lbs     US$2.75     Q3-Q4 2013     594  
Capped floating rate notes                        
 3-month BA rate + 25 bps $ 10 million     5.00%     Q4 2013     10,017  
 3-month BA rate + 45 bps $ 10 million     5.50%     Q4 2014     10,069  

1. For the floating rate notes, this value represents the cap level for the coupon rate.

19.

RELATED PARTIES

Related party transactions

    Transaction value for the              
    three months ended     Due from (to) related parties  
          March 31,           as at March 31,  
    2013     2012     2013     2012  
Hunter Dickinson Services Inc.:                        
 General and administrative expenses   401     391              
 Exploration and evaluation expenses   116     155              
    517     546     (21 )   (89 )
Gibraltar joint venture:                        
 Other operating income (management fee)   281     255              
 Reimburseable compensation expenses   45     33              
    326     288     42     37  

Hunter Dickinson Services Inc. (HDSI) is a private company, which employs some members of the executive management of the Company and invoices the Company for their executive services as well as other services.

Under the terms of the joint venture operating agreement, the Gibraltar joint venture pays the Company a management fee for services rendered by the Company as operator of the Gibraltar mine. In addition, the Company pays compensation expenses for certain individuals providing services to the Gibraltar joint venture and invoices the joint venture for these expenses.



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

20.

INTERESTS IN JOINTLY CONTROLLED ENTITIES

The Company has a 75% interest in the Gibraltar Joint Venture, the principal activity of which is the production of copper and molybdenum from the Gibraltar mine in British Columbia, Canada. Due to the terms of the Gibraltar Joint Venture formation and Operating agreements, the Company includes in its financial information 75% of all assets, liabilities, revenue and expenses, including associated financial information, of the joint arrangement.

Summarized financial statement information (75% share) of the joint arrangement is disclosed below:

    Three months ended March 31,  
    2013     2012  
Revenues   60,150     55,353  
Cost of sales   (48,643 )   (36,490 )
Other operating (expenses) income   (844 )   (838 )
Finance expenses   (585 )   (616 )
Finance income   347     298  
Foreign exchange loss   (428 )   (609 )
Profit for the period   9,997     17,098  

    March 31,     December 31,  
    2013     2012  
             
Current assets   116,145     112,830  
Non-current assets   988,433     952,867  
    1,104,578     1,065,697  
             
Current liabilities   47,011     59,062  
Non-current liabilities   144,214     147,341  
    191,225     206,403  



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

21.

TRANSITION TO IFRIC 20 – STRIPPING COSTS IN THE PRODUCTION PHASE OF A SURFACE MINE

In accordance with the transitional provisions of IFRIC 20, this new policy has been applied prospectively from the start of the comparative period, being January 1, 2012. As a result of the adoption of the interpretation, the adjustments outlined below were made to the financial statements.

As at December 31, 2012                  
    As previously     IFRIC 20        
Description   reported     adjustments     Adjusted balance  
                   
Property, Plant & Equipment – Mineral Properties            
December 31, 2012 closing balance   631,997     -     -  
Additions under IFRIC 20   -     10,908     -  
Amortization under IFRIC 20   -     (801 )   -  
 Adjusted December 31, 2012 closing balance   631,997     10,107     642,104  
                   
Inventory                  
December 31, 2012 closing balance   27,556     -     -  
IFRIC 20 capitalization and amortization impact   -     (106 )   -  
 Adjusted December 31, 2012 closing balance   27,556     (106 )   27,450  
                   
For the three month period ended March 31, 2012
Consolidated Statements of Comprehensive Loss
 
   
   
 
Loss after tax   (8,344 )   -     -  
Additional capitalized stripping   -     2,886     -  
Capitalized stripping amortization   -     (47 )   -  
Cost of sales   -     366     -  
 Sub-total   (8,344 )   3,205     -  
Tax effect of adjustments at 35%   -     (1,114 )   -  
Adjusted earnings/(Loss) after tax   (8,344 )   2,091     (6,253 )
                   
The effect on earnings per share related to the March 2012 restatement was an increase of $0.01 per share.  
                   
For the twelve month period ended December 31, 2012              
Consolidated Statements of Comprehensive Loss                  
Loss after tax   (15,665 )         -  
Additional capitalized stripping         10,908     -  
Capitalized stripping amortization         (801 )   -  
Cost of sales         (106 )   -  
 Sub-total   (15,665 )   10,001     -  
Tax effect of adjustments at 35%         (3,475 )   -  
Adjusted earnings/(Loss) after tax   (15,665 )   6,526     (9,139 )



TASEKO MINES LIMITED
Notes to Condensed Consolidated Interim Financial Statements
(Cdn$ in thousands)

The effect on earnings per share related to the December 2012 restatement was an increase of $0.03 per share. There was no impact on the January 1, 2012 consolidated balance sheet from the adoption of IFRIC 20. The impact, post tax, on net loss and earnings per share for the three month period ended March 31, 2013 was $1.4 million decrease and $0.01 increase respectively.

22.

FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value, by reference to the reliability of the inputs used to estimate the fair values.

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis and uses the fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value, with Level 1 inputs having the highest priority.

    Level 1     Level 2     Level 3     Total  
March 31, 2013                        
Financial assets designated at FVTPL                        
 Copper put option contracts   -     687     -     687  
Available-for-sale financial assets Shares   5,868     -     -     5,868  
 Capped floating rate notes   -     20,086     -     20,086  
 Subscription receipts   -     -     5,500     5,500  
 Reclamation deposits   25,997     -     -     25,997  
    31,865     20,773     5,500     58,138  
December 31, 2012                        
Financial assets designated at FVTPL                        
 Copper put option contracts   -     1,776     -     1,776  
Available-for-sale financial assets Shares   7,196     -     -     7,196  
 Capped floating rate notes   -     20,090     -     20,090  
 Subscription receipts   -     -     7,100     7,100  
 Reclamation deposits   25,728     -     -     25,728  
    32,924     21,866     7,100     61,890  

There have been no transfers between fair value levels during the reporting period. The carrying value of cash and equivalents, accounts receivable and payable approximate their fair value as at March 31, 2013.