XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of the Parent Company [Abstract] |
Schedule of parent company balance sheets |
|  | December 31, |  |  | December 31, |
|  | 2017 |  |  | 2016 |
ASSETS |  |  |  |  |  |
CURRENT ASSETS |  |  |  |  |  |  |  |
Prepaid expenses |  | $ | 751,667 |  |  | $ | - |
Prepaid IPO costs |  |  | 2,000,000 |  |  |  | - |
Total current assets |  |  | 2,751,667 |  |  |  | - |
OTHER ASSETS |  |  |  |  |  |  |  |
Investment in subsidiary |  |  | 8,298,679 |  |  |  | 7,859,744 |
Prepaid expenses |  |  | 789,999 |  |  |  | - |
Total other assets |  |  | 9,088,678 |  |  |  | 7,859,744 |
Total assets |  | $ | 11,840,345 |  |  | $ | 7,859,744 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
LIABILITIES |  | $ | - |  |  | $ | - |
COMMITMENTS AND CONTINGENCIES |  |  |  |  |  |  |  |
SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Ordinary shares, $0.01 par value, 50,000,000 shares authorized, 13,000,000 and 26,000 shares issued and outstanding as of December 31, 2017 and 2016, respectively* |  |  | 130,000 |  |  |  | 260 |
Shares subscription receivables |  |  | (45,457 | ) |  |  | (45,457 | )
Additional paid-in capital |  |  | 12,312,828 |  |  |  | 8,046,392 |
Statutory reserves |  |  | 6,189 |  |  |  | 6,189 |
Retained earnings (accumulated deficit) |  |  | (893,921 | ) |  |  | 48,447 |
Accumulated other comprehensive income (loss) |  |  | 330,706 |  |  |  | (196,087 | )
Total shareholders’ equity |  |  | 11,840,345 |  |  |  | 7,859,744 |
Total liabilities and shareholders’ equity |  | $ | 11,840,345 |  |  | $ | 7,859,744 |
| * | Giving retroactive effect to the 260 for 1 split effected on November 3, 2017.
Schedule of parent company statements of operations and comprehensive loss |
|  | For the Year Ended |  |  | For the Year Ended |  |  | For the period from November 17, 2015 (inception) to |
|  | December 31, 2017 |  |  | December 31, 2016 |  |  | December 31, 2015 |
GENERAL AND ADMINISTRATIVE EXPENSES |  | $ | (488,334 | ) |  | $ | - |  |  | $ | - |
EQUITY OF INCOME (LOSS) OF SUBSIDIARY |  |  | (454,034 | ) |  |  | 160,905 |  |  |  | (106,269 | )
NET INCOME (LOSS) |  |  | (942,368 | ) |  |  | 160,905 |  |  |  | (106,269 | )
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS |  |  | 526,793 |  |  |  | (184,509 | ) |  |  | (11,578 | )
COMPREHENSIVE LOSS |  | $ | (415,575 | ) |  | $ | (23,604 | ) |  | $ | (117,847 | )
Schedule of parent company statements of cash flows |
|  | For the Year Ended |  |  | For the Year Ended |  |  | For the period from November 17, 2015 (inception) to |
|  | December 31, 2017 |  |  | December 31, 2016 |  |  | December 31, 2015 |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  | $ | (942,368 | ) |  | $ | 160,905 |  |  | $ | (106,269 | )
Adjustments to reconcile net income (loss) to cash used in operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity (income) loss of subsidiary |  |  | 454,034 |  |  |  | (160,905 | ) |  |  | 106,269 |
Amortization of stock compensation expenses for services |  |  | 488,334 |  |  |  | - |  |  |  | - |
Net cash used in operating activities |  |  | - |  |  |  | - |  |  |  | - |
CHANGES IN CASH |  |  | - |  |  |  | - |  |  |  | - |
CASH, beginning of year |  |  | - |  |  |  | - |  |  |  | - |
CASH, end of year |  | $ | - |  |  | $ | - |  |  | $ | - |
NON-CASH TRANSACTIONS OF FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Issuance of ordinary shares to service providers for IPO services |  | $ | 2,000,000 |  |  | $ | - |  |  | $ | - |
Issuance of ordinary shares to service providers for consulting services |  | $ | 2,030,000 |  |  | $ | - |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration