XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
Total
Ordinary Shares
Shares Subscription Receivables
Additional paid-in capital
Retained earnings Statutory reserves
Retained earnings Unrestricted
Accumulated other comprehensive loss
Non controlling interest
Balance (inception) at Nov. 16, 2015
Balance, shares at Nov. 16, 2015              
Capital contribution 936,600 $ 260 (100) 936,440
Capital contribution, shares   26,000            
Net income (loss) attributable to Golden Bull Limited (106,269) (106,269)
Foreign currency translation (11,578) (11,578)
Balance at Dec. 31, 2015 818,753 $ 260 (100) 936,440 (106,269) (11,578)
Balance, shares at Dec. 31, 2015 [1]   26,000            
Capital contribution 6,860,367 (45,357) 6,905,724
Capital contribution, shares              
Capital contributions from new noncontrolling interest 1,184,202 1,184,202
Excess consideration received from noncontrolling interest
over carrying value 204,228 (204,228)
Net income (loss) attributable to Golden Bull Limited 160,905 160,905
Net income (loss) attributable to noncontrolling interest 3,906 3,906
Statutory reserve 6,189 (6,189)
Foreign currency translation (208,333) (184,509) (23,824)
Balance at Dec. 31, 2016 8,819,800 $ 260 (45,457) 8,046,392 6,189 48,447 (196,087) 960,056
Balance, shares at Dec. 31, 2016 [1]   26,000            
Variable interest entity acquired and contributed by shareholders 17,853 17,853
Noncontrolling interests acquired and contributed by shareholders 348,323 (348,323)
Capital restructuring $ 109,424 (109,424)
Capital restructuring, shares [1]   10,942,360            
Issuance of ordinary shares to service providers 4,030,000 $ 20,316 4,009,684
Issuance of ordinary shares to service providers, shares [1]   2,031,640            
Net income (loss) attributable to Golden Bull Limited (942,368) (942,368)
Net income (loss) attributable to noncontrolling interest (54,457) (54,457)
Foreign currency translation 574,628 526,793 47,835
Balance at Dec. 31, 2017 $ 12,445,456 $ 130,000 $ (45,457) $ 12,312,828 $ 6,189 $ (893,921) $ 330,706 $ 605,111
Balance, shares at Dec. 31, 2017 [1]   13,000,000            
[1] Giving retroactive effect to the 260 for 1 split effected on November 3, 2017.