XML 98 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition of Businesses - Narrative (Details)
€ in Millions, £ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 05, 2015
USD ($)
Oct. 05, 2015
EUR (€)
Jan. 31, 2015
USD ($)
Jan. 31, 2015
GBP (£)
Nov. 30, 2014
USD ($)
Nov. 30, 2014
EUR (€)
Oct. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2014
GBP (£)
Jul. 31, 2014
USD ($)
Mar. 31, 2014
USD ($)
Mar. 31, 2014
GBP (£)
Feb. 28, 2013
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2004
USD ($)
Nov. 30, 2014
EUR (€)
Feb. 28, 2013
GBP (£)
West Glacier, Apgar Village, and other operations                                      
Business Acquisition [Line Items]                                      
Purchase price                   $ 16,544,000                  
Liability for working capital adjustment                   300,000                  
Goodwill expected to be tax deductible, term of recognition                                 15 years    
Acquisition Related Costs                                 $ 200,000    
Intangible assets                   $ 189,000                  
Weighted average useful life of intangibles                   3 years 6 months                  
Revenue of Acquiree since Acquisition Date, Actual                               $ 4,600,000      
Earnings or Loss of Acquiree since Acquisition Date, Actual                               1,500,000      
Working capital adjustment                   $ 320,000                  
Blitz Communication Group Limited                                      
Business Acquisition [Line Items]                                      
Purchase price               $ 24,416,000 £ 15.0                    
Acquisition Related Costs                             $ 100,000 800,000      
Intangible assets               $ 8,692,000                      
Weighted average useful life of intangibles               6 years 10 months 24 days 6 years 10 months 24 days                    
Revenue of Acquiree since Acquisition Date, Actual                               10,100,000      
Earnings or Loss of Acquiree since Acquisition Date, Actual                               400,000      
Acquisition adjustment for property and equipment                             49,000        
Acquisition adjustment for intangibles                             16,000        
Acquisition adjustment for accrued lease obligations                             200,000        
Acquisition adjustment for deferred taxes                             200,000        
Acquisition adjustment for goodwill                             22,000        
onPeak LLC                                      
Business Acquisition [Line Items]                                      
Purchase price             $ 42,950,000                        
Goodwill expected to be tax deductible, term of recognition             15 years                        
Acquisition Related Costs                             200,000 500,000      
Intangible assets             $ 14,100,000                        
Weighted average useful life of intangibles             9 years 10 months 24 days                        
Revenue of Acquiree since Acquisition Date, Actual                               2,700,000      
Earnings or Loss of Acquiree since Acquisition Date, Actual                               700,000      
Acquisition adjustment for intangibles                             200,000        
Acquisition adjustment for deferred taxes                             1,400,000        
Acquisition adjustment for goodwill                             1,600,000        
Escrow deposit             $ 4,100,000                        
Acquisition adjustment for other non-current assets                             200,000        
Acquisition adjustment for other liabilities                             200,000        
Goodwill deductible             9,900,000                        
Travel Planners, Inc                                      
Business Acquisition [Line Items]                                      
Purchase price             $ 33,674,000                        
Goodwill expected to be tax deductible, term of recognition             15 years                        
Acquisition Related Costs                             200,000 500,000      
Intangible assets             $ 14,400,000                        
Weighted average useful life of intangibles             9 years 9 months 18 days                        
Revenue of Acquiree since Acquisition Date, Actual                               3,400,000      
Earnings or Loss of Acquiree since Acquisition Date, Actual                               500,000      
Acquisition adjustment for intangibles                             600,000        
Escrow deposit             $ 8,800,000                        
Working capital adjustment             $ (279,000)                        
Additional payment of consideration                           $ 900,000          
Payable due to tax election                             400,000        
Acquisition adjustment for accrued liabilities                             100,000        
N200 Limited And Affiliates                                      
Business Acquisition [Line Items]                                      
Purchase price         $ 12,068,000 € 9.7                          
Acquisition Related Costs                             200,000 1,000,000      
Intangible assets         $ 3,682,000                            
Weighted average useful life of intangibles         7 years 4 months 24 days 7 years 4 months 24 days                          
Revenue of Acquiree since Acquisition Date, Actual                               400,000      
Earnings or Loss of Acquiree since Acquisition Date, Actual                               200,000      
Acquisition adjustment for intangibles                             100,000        
Acquisition adjustment for deferred taxes                             100,000        
Acquisition adjustment for goodwill                             400,000        
Working capital adjustment         $ 458,000                            
Acquisition adjustment for accrued liabilities                             100,000        
Contingent liability | €                                   € 1.0  
Payment of contingent liability $ 1,100,000 € 1.0                                  
Acquisition adjustment for contingent consideration                             100,000        
Acquisition adjustment for working capital adjustment                             500,000        
Acquisition adjustment for accounts receivable                             15,000        
Resource Creative Limited                                      
Business Acquisition [Line Items]                                      
Purchase price                         $ 600,000            
Contingent liability | £                                     £ 0.2
Payment of contingent liability     $ 100,000 £ 0.1             $ 200,000 £ 0.1              
Blitz Communication, West Glacier, onPeak LLC, Travel Planners Inc, and N200 Limited and Affiliates [Member]                                      
Business Acquisition [Line Items]                                      
Acquisition Related Costs                             $ 600,000 $ 3,000,000