XML 78 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill were as follows:

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2014

 

$

110,618

 

 

$

42,221

 

 

$

41,358

 

 

$

194,197

 

Purchase price allocation adjustments

 

 

1,682

 

 

 

475

 

 

 

 

 

 

2,157

 

Foreign currency translation adjustments

 

 

 

 

 

(3,488

)

 

 

(7,070

)

 

 

(10,558

)

Disposals(1)

 

 

 

 

 

(573

)

 

 

 

 

 

(573

)

Balance at December 31, 2015

 

 

112,300

 

 

 

38,635

 

 

 

34,288

 

 

 

185,223

 

Business acquisitions

 

 

35,977

 

 

 

 

 

 

35,681

 

 

 

71,658

 

Foreign currency translation adjustments

 

 

 

 

 

(4,175

)

 

 

1,316

 

 

 

(2,859

)

Balance at December 31, 2016

 

$

148,277

 

 

$

34,460

 

 

$

71,285

 

 

$

254,022

 

(1)

During 2015, the Company partially disposed of certain operations associated with a venue services contract within GES International. Accordingly, goodwill of $0.6 million was included in the carrying amount of those operations, and a loss of $23,000 was recorded in income from continuing operations related to the disposal.

Goodwill by reporting unit and segment

The following table summarizes goodwill by reporting unit and segment:

 

 

December 31,

 

(in thousands)

 

2016

 

 

2015

 

GES:

 

 

 

 

 

 

 

 

U.S.

 

$

148,277

 

 

$

112,300

 

International:

 

 

 

 

 

 

 

 

GES EMEA

 

 

27,694

 

 

 

32,064

 

GES Canada

 

 

6,766

 

 

 

6,571

 

Total GES

 

 

182,737

 

 

 

150,935

 

Pursuit:

 

 

 

 

 

 

 

 

Brewster Travel Canada

 

 

32,587

 

 

 

29,836

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park, Inc.

 

 

1,268

 

 

 

1,268

 

FlyOver Canada

 

 

34,246

 

 

 

 

Total Pursuit

 

 

71,285

 

 

 

34,288

 

Total Goodwill

 

$

254,022

 

 

$

185,223

 

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

December 31, 2016

 

 

December 31, 2015

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

67,762

 

 

$

(14,345

)

 

$

53,417

 

 

$

38,342

 

 

$

(7,814

)

 

$

30,528

 

Operating contracts and licenses

 

 

9,315

 

 

 

(652

)

 

 

8,663

 

 

 

665

 

 

 

(272

)

 

 

393

 

Tradenames

 

 

8,324

 

 

 

(1,440

)

 

 

6,884

 

 

 

1,322

 

 

 

(863

)

 

 

459

 

Non-compete agreements

 

 

5,190

 

 

 

(1,369

)

 

 

3,821

 

 

 

1,516

 

 

 

(656

)

 

 

860

 

Other

 

 

886

 

 

 

(458

)

 

 

428

 

 

 

898

 

 

 

(276

)

 

 

622

 

Total amortized intangible assets

 

 

91,477

 

 

 

(18,264

)

 

 

73,213

 

 

 

42,743

 

 

 

(9,881

)

 

 

32,862

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

 

 

460

 

 

 

 

 

 

460

 

Other intangible assets

 

$

91,937

 

 

$

(18,264

)

 

$

73,673

 

 

$

43,203

 

 

$

(9,881

)

 

$

33,322

 

 

Estimated Amortization Expense Related to Amortized Intangible Assets

The estimated future amortization expense related to amortized intangible assets held at December 31, 2016 is as follows:

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2017

 

$

12,207

 

2018

 

 

10,754

 

2019

 

 

9,712

 

2020

 

 

8,241

 

2021

 

 

7,277

 

Thereafter

 

 

25,022

 

Total

 

$

73,213