XML 55 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2016

 

$

148,277

 

 

$

34,460

 

 

$

71,285

 

 

$

254,022

 

Business acquisitions

 

 

 

 

 

1,060

 

 

 

7,094

 

 

 

8,154

 

Foreign currency translation adjustments

 

 

 

 

 

3,320

 

 

 

5,055

 

 

 

8,375

 

Balance at December 31, 2017

 

 

148,277

 

 

 

38,840

 

 

 

83,434

 

 

 

270,551

 

Foreign currency translation adjustments

 

 

 

 

 

(2,219

)

 

 

(6,929

)

 

 

(9,148

)

Purchase price allocation adjustments

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

Balance at December 31, 2018

 

$

148,277

 

 

$

36,621

 

 

$

76,432

 

 

$

261,330

 

The following table summarizes goodwill by reporting unit and segment:

 

 

December 31,

 

(in thousands)

 

2018

 

 

2017

 

GES:

 

 

 

 

 

 

 

 

U.S.

 

$

148,277

 

 

$

148,277

 

International:

 

 

 

 

 

 

 

 

GES EMEA

 

 

29,954

 

 

 

31,612

 

GES Canada

 

 

6,667

 

 

 

7,228

 

Total GES

 

 

184,898

 

 

 

187,117

 

Pursuit:

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

 

32,009

 

 

 

35,305

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park Collection

 

 

1,268

 

 

 

1,268

 

FlyOver

 

 

39,971

 

 

 

43,677

 

Total Pursuit

 

 

76,432

 

 

 

83,434

 

Total Goodwill

 

$

261,330

 

 

$

270,551

 

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value.

GES U.S. goodwill is assigned to, and tested at, the operating segment level. GES International goodwill is assigned to and tested based on the segment’s geographical operations (GES Europe, Middle East, and Asia (“GES EMEA”) and GES Canada). Pursuit’s impairment testing is performed at the reporting unit level (Banff Jasper Collection, the Alaska Collection, the Glacier Park Collection, and FlyOver).

As a result of our most recent impairment analysis performed as of October 31, 2018, the excess of the estimated fair value over the carrying value for each of our reporting units (expressed as a percentage of the carrying amounts) under step one of the impairment test for GES U.S. was 148%, GES EMEA was 243%, GES Canada was 282%, the Banff Jasper Collection was 141%, the Alaska Collection was 52%, the Glacier Park Collection was 20%, and FlyOver was 51%.

Our accumulated goodwill impairment as of both December 31, 2018 and 2017 was $229.7 million.

Other intangible assets consisted of the following:

 

 

 

 

December 31, 2018

 

 

December 31, 2017

 

(in thousands)

 

Useful Life

(Years)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

7.6

 

$

67,729

 

 

$

(31,201

)

 

$

36,528

 

 

$

68,798

 

 

$

(23,696

)

 

$

45,102

 

Operating contracts and licenses

 

25.5

 

 

9,180

 

 

 

(1,376

)

 

 

7,804

 

 

 

9,951

 

 

 

(1,094

)

 

 

8,857

 

Tradenames

 

6.2

 

 

7,705

 

 

 

(3,109

)

 

 

4,596

 

 

 

8,633

 

 

 

(2,873

)

 

 

5,760

 

Non-compete agreements

 

1.6

 

 

5,174

 

 

 

(4,080

)

 

 

1,094

 

 

 

5,363

 

 

 

(3,007

)

 

 

2,356

 

Other

 

8.0

 

 

1,365

 

 

 

(553

)

 

 

812

 

 

 

896

 

 

 

(650

)

 

 

246

 

Total amortized intangible assets

 

 

 

 

91,153

 

 

 

(40,319

)

 

 

50,834

 

 

 

93,641

 

 

 

(31,320

)

 

 

62,321

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

460

 

 

 

 

 

 

460

 

 

 

460

 

 

 

 

 

 

460

 

Other intangible assets

 

 

 

$

91,613

 

 

$

(40,319

)

 

$

51,294

 

 

$

94,101

 

 

$

(31,320

)

 

$

62,781

 

Intangible asset amortization expense was $11.0 million during 2018, $12.4 million during 2017, and $9.2 million during 2016.

The estimated future amortization expense related to intangible assets subject to amortization held at December 31, 2018 is as follows:

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2019

 

$

9,865

 

2020

 

 

8,374

 

2021

 

 

7,391

 

2022

 

 

5,878

 

2023

 

 

4,701

 

Thereafter

 

 

14,625

 

Total

 

$

50,834