XML 19 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Debt and Finance Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt and Finance Lease Obligations

The components of our long-term debt and finance lease obligations consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

(in thousands, except interest rates)

 

2019

 

 

2018

 

2018 Credit Facility, 4.1% weighted-average interest rate at September 30, 2019 and 4.3% at December 31, 2018, due through 2023(1)

 

$

295,378

 

 

$

227,792

 

FlyOver Iceland Credit Facility, 4.9% weighted-average interest rate at September 30, 2019, due through 2022(1)

 

 

5,452

 

 

 

 

Less unamortized debt issuance costs

 

 

(1,925

)

 

 

(2,310

)

Total debt (2)

 

 

298,905

 

 

 

225,482

 

Finance lease obligations, 6.2% weighted-average interest rate at September 30, 2019 and 4.5% at December 31, 2018, due through 2021

 

 

25,330

 

 

 

4,639

 

Total debt and finance lease obligations (3)

 

 

324,235

 

 

 

230,121

 

Current portion (4)

 

 

(298,940

)

 

 

(229,416

)

Long-term debt and finance lease obligations

 

$

25,295

 

 

$

705

 

(1)

Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.

(2)

The estimated fair value of total debt was $297.8 million as of September 30, 2019 and $228.6 million as of December 31, 2018. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.

(3)

Cash paid for interest on debt was $8.8 million for the nine months ended September 30, 2019 and $6.2 million for the nine months ended September 30, 2018.

(4)

Borrowings under the 2018 Credit Facility are classified as current because all borrowed amounts are due within one year.