XML 50 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

GES North America

 

 

GES EMEA

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2017

 

$

155,505

 

 

$

31,612

 

 

$

83,434

 

 

$

270,551

 

Foreign currency translation adjustments

 

 

(561

)

 

 

(1,658

)

 

 

(6,929

)

 

 

(9,148

)

Purchase price allocation adjustments

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

Balance at December 31, 2018

 

 

154,944

 

 

 

29,954

 

 

 

76,432

 

 

 

261,330

 

Business acquisitions

 

 

 

 

 

 

 

 

20,684

 

 

 

20,684

 

Foreign currency translation adjustments

 

 

332

 

 

 

875

 

 

 

4,762

 

 

 

5,969

 

Balance at December 31, 2019

 

$

155,276

 

 

$

30,829

 

 

$

101,878

 

 

$

287,983

 

Goodwill by reporting unit and segment

The following table summarizes goodwill by reporting unit and segment:

 

 

December 31,

 

(in thousands)

 

2019

 

 

2018

 

GES:

 

 

 

 

 

 

 

 

GES North America:

 

 

 

 

 

 

 

 

U.S.

 

$

148,277

 

 

$

148,277

 

Canada

 

 

6,999

 

 

 

6,667

 

GES EMEA

 

 

30,829

 

 

 

29,954

 

Total GES

 

 

186,105

 

 

 

184,898

 

Pursuit:

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

 

55,524

 

 

 

32,009

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park Collection

 

 

1,758

 

 

 

1,268

 

FlyOver

 

 

41,412

 

 

 

39,971

 

Total Pursuit

 

 

101,878

 

 

 

76,432

 

Total Goodwill

 

$

287,983

 

 

$

261,330

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

 

 

December 31, 2019

 

 

December 31, 2018

 

(in thousands)

 

Useful Life

(Years)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

7.8

 

$

72,219

 

 

$

(40,866

)

 

$

31,353

 

 

$

67,729

 

 

$

(31,201

)

 

$

36,528

 

Operating contracts and licenses

 

37.7

 

 

43,329

 

 

 

(1,881

)

 

 

41,448

 

 

 

9,180

 

 

 

(1,376

)

 

 

7,804

 

In-place lease

 

13.1

 

 

15,044

 

 

 

(231

)

 

 

14,813

 

 

 

 

 

 

 

 

 

 

Tradenames

 

6.6

 

 

9,423

 

 

 

(4,338

)

 

 

5,085

 

 

 

7,705

 

 

 

(3,109

)

 

 

4,596

 

Non-compete agreements

 

2.0

 

 

2,077

 

 

 

(1,775

)

 

 

302

 

 

 

5,174

 

 

 

(4,080

)

 

 

1,094

 

Other

 

8.2

 

 

802

 

 

 

(66

)

 

 

736

 

 

 

1,365

 

 

 

(553

)

 

 

812

 

Total amortized intangible assets

 

 

 

 

142,894

 

 

 

(49,157

)

 

 

93,737

 

 

 

91,153

 

 

 

(40,319

)

 

 

50,834

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

571

 

 

 

 

 

 

571

 

 

 

460

 

 

 

 

 

 

460

 

Other intangible assets

 

 

 

$

143,465

 

 

$

(49,157

)

 

$

94,308

 

 

$

91,613

 

 

$

(40,319

)

 

$

51,294

 

Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization At December 31, 2019, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2020

 

$

9,151

 

2021

 

 

8,151

 

2022

 

 

7,491

 

2023

 

 

6,564

 

2024

 

 

5,340

 

Thereafter

 

 

57,040

 

Total

 

$

93,737