XML 141 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt and Finance Lease Obligations

The components of long-term debt and finance lease obligations consisted of the following:

 

 

December 31,

 

(in thousands, except interest rates)

 

2019

 

 

2018

 

2018 Credit Facility, 3.9% weighted-average interest rate at December 31, 2019 and 4.3% at December 31, 2018, due through 2023(1)

 

$

311,464

 

 

$

227,792

 

FlyOver Iceland Credit Facility, 4.9% weighted-average interest rate at December 31, 2019, due through 2022(1)

 

 

5,607

 

 

 

 

Less unamortized debt issuance costs

 

 

(1,836

)

 

 

(2,310

)

Total debt(2)

 

 

315,235

 

 

 

225,482

 

Finance lease obligations, 7.7% weighted-average interest rate at December 31,

  2019 and 4.5% at December 31, 2018, due through 2021

 

 

25,257

 

 

 

4,639

 

Total debt and finance lease obligations(3)

 

 

340,492

 

 

 

230,121

 

Current portion(4)

 

 

(316,794

)

 

 

(229,416

)

Long-term debt and finance lease obligations

 

$

23,698

 

 

$

705

 

(1)

Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.

(2)

The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 4.2% for 2019, 4.3% for 2018 and 3.7% for 2017. The estimated fair value of total debt was $339.4 million as of December 31, 2019 and $228.6 million as of December 31, 2018. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.

(3)

Cash paid for interest on debt was $11.9 million during 2019, $8.5 million during 2018, and $7.7 million during 2017.

(4)

Borrowings under the 2018 Credit Facility are classified as current because all borrowed amounts are due within one year.

Schedule of Aggregate Annual Maturities of Long-term Debt and Finance Lease Obligations

Aggregate annual maturities of long-term debt as of December 31, 2019 are as follows:

 

(in thousands)

 

Credit Facilities

 

Year ending December 31,

 

 

 

 

2020

 

$

313,407

 

2021

 

 

1,583

 

2022

 

 

2,081

 

2023

 

 

 

2024

 

 

 

Thereafter

 

 

 

Total

 

$

317,071