XML 81 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Finance Lease Obligations - Schedule of Long-term Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (1,836) $ (2,310)
Total debt [1] 315,235 225,482
Finance lease obligations, 7.7% weighted-average interest rate at December 31, 2019 and 4.5% at December 31, 2018, due through 2021 25,257 4,639
Total debt and finance lease obligations [2] 340,492 230,121
Current portion [3] (316,794) (229,416)
Long-term debt and finance lease obligations 23,698 705
FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [4] 5,607  
2018 Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility [4] $ 311,464 $ 227,792
[1]

(2)

The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 4.2% for 2019, 4.3% for 2018 and 3.7% for 2017. The estimated fair value of total debt was $339.4 million as of December 31, 2019 and $228.6 million as of December 31, 2018. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.

[2]

(3)

Cash paid for interest on debt was $11.9 million during 2019, $8.5 million during 2018, and $7.7 million during 2017.

[3]

(4)

Borrowings under the 2018 Credit Facility are classified as current because all borrowed amounts are due within one year.

[4]

(1)

Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.