XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill are as follows:

 

(in thousands)

 

Pursuit

 

Balance at December 31, 2021

 

$

112,078

 

Foreign currency translation adjustments

 

 

1,155

 

Balance at March 31, 2022

 

$

113,233

 

 

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing.

Other intangible assets consisted of the following:

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

(in thousands)

 

Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

6.1

 

$

36,048

 

 

$

(28,277

)

 

$

7,771

 

 

$

36,848

 

 

$

(28,372

)

 

$

8,476

 

Operating contracts and licenses

 

35.5

 

 

41,354

 

 

 

(2,877

)

 

 

38,477

 

 

 

40,927

 

 

 

(2,660

)

 

 

38,267

 

In-place lease

 

12.9

 

 

15,628

 

 

 

(1,206

)

 

 

14,422

 

 

 

15,464

 

 

 

(1,084

)

 

 

14,380

 

Tradenames

 

4.1

 

 

5,685

 

 

 

(3,032

)

 

 

2,653

 

 

 

5,626

 

 

 

(2,819

)

 

 

2,807

 

Other

 

5.9

 

 

833

 

 

 

(149

)

 

 

684

 

 

 

824

 

 

 

(139

)

 

 

685

 

Total amortized intangible assets

 

 

 

 

99,548

 

 

 

(35,541

)

 

 

64,007

 

 

 

99,689

 

 

 

(35,074

)

 

 

64,615

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

575

 

 

 

 

 

 

575

 

 

 

574

 

 

 

 

 

 

574

 

Other intangible assets

 

 

 

$

100,123

 

 

$

(35,541

)

 

$

64,582

 

 

$

100,263

 

 

$

(35,074

)

 

$

65,189

 

 

Intangible asset amortization expense was $1.2 million for both the three months ended March 31, 2022 and the three months ended March 31, 2021.

At March 31, 2022, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2022

 

$

3,916

 

2023

 

 

4,491

 

2024

 

 

3,530

 

2025

 

 

2,233

 

2026

 

 

2,204

 

Thereafter

 

 

47,633

 

Total

 

$

64,007