XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

39,662

 

Cash additions

 

 

42,092

 

Revenue recognized

 

 

(19,037

)

Foreign exchange translation adjustment

 

 

(1,656

)

Balance at March 31, 2022

 

$

61,061

 

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

13,790

 

Additions

 

 

16,017

 

Expenses

 

 

(6,694

)

Foreign exchange translation adjustment

 

 

36

 

Balance at March 31, 2022

 

$

23,149

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation.

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2022

 

 

2021

 

Services:

 

 

 

 

 

 

Ticket revenue

 

$

9,202

 

 

$

1,484

 

Rooms revenue

 

 

6,903

 

 

 

4,769

 

Transportation

 

 

1,179

 

 

 

537

 

Other

 

 

1,370

 

 

 

1,095

 

Total services revenue

 

 

18,654

 

 

 

7,885

 

Products:

 

 

 

 

 

 

Food and beverage

 

 

4,093

 

 

 

1,224

 

Retail operations

 

 

1,037

 

 

 

681

 

Total products revenue

 

 

5,130

 

 

 

1,905

 

Total revenue

 

$

23,784

 

 

$

9,790

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

18,654

 

 

$

7,885

 

Products transferred at a point in time

 

 

5,130

 

 

 

1,905

 

Total revenue

 

$

23,784

 

 

$

9,790

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

Banff Jasper Collection

 

$

14,330

 

 

$

8,460

 

Alaska Collection

 

 

497

 

 

 

289

 

Glacier Park Collection

 

 

1,009

 

 

 

578

 

FlyOver

 

 

4,139

 

 

 

463

 

Sky Lagoon(1)

 

 

3,809

 

 

 

 

Total revenue

 

$

23,784

 

 

$

9,790

 

(1)
We opened Pursuit’s Sky Lagoon attraction in Reykjavik, Iceland on April 30, 2021.

GES

During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure.

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2022

 

 

2021

 

Service lines:

 

 

 

 

 

 

Spiro

 

$

42,816

 

 

$

12,059

 

GES Exhibitions

 

 

111,831

 

 

 

7,152

 

Intersegment eliminations

 

 

(1,071

)

 

 

(66

)

Total revenue

 

$

153,576

 

 

$

19,145

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

132,483

 

 

$

17,015

 

Products transferred over time(1)

 

 

7,938

 

 

 

417

 

Products transferred at a point in time

 

 

13,155

 

 

 

1,713

 

Total revenue

 

$

153,576

 

 

$

19,145

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

North America

 

$

129,027

 

 

$

15,858

 

EMEA

 

 

25,813

 

 

 

3,903

 

Intersegment eliminations

 

 

(1,264

)

 

 

(616

)

Total revenue

 

$

153,576

 

 

$

19,145

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.