XML 90 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Finance Lease Obligations - Schedule of Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (14,419) $ (14,804)
Total debt 389,690 390,451
Finance lease obligations, [9.1%] weighted-average interest rate at March 31, 2022 and December 31, 2021, due through 2067 66,414 63,401
Financing arrangements 3,322 5,528
Total debt and finance lease obligations [1],[2] 459,426 459,380
Current portion (11,270) (12,800)
Long-term debt and finance lease obligations 448,156 446,580
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 712 689
2021 Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] 398,000 399,000
2018 Credit Agreement | FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] $ 5,397 $ 5,566
[1] Cash paid for interest on debt was $7.0 million during the three months ended March 31, 2022 and $5.7 million during the three months ended March 31, 2021
[2] The estimated fair value of total debt and finance leases was $330.6 million as of March 31, 2022 and $328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements
[3] Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees