XML 60 R31.htm IDEA: XBRL DOCUMENT
v3.22.4

Noncontrolling Interests- Redeemable and Non-redeemable | 12 Months Ended
--- | ---
Dec. 31, 2022
Noncontrolling Interest [Abstract] |
Redeemable Noncontrolling Interest | Note 22. Noncontrolling Interests – Redeemable and Non-redeemable Redeemable noncontrolling interest On November 3, 2017, we acquired the controlling interest (54.5% of the common stock) in Esja, a private corporation in Reykjavik, Iceland. Subsequent to additional capital contributions, our equity ownership increased to 56.4% as of December 31, 2022. Through Esja and its wholly-owned subsidiary, we are operating the FlyOver Iceland attraction. The minority Esja shareholders have the right to sell (or “put”) their Esja shares to us based on a multiple of 5.0x EBITDA as calculated on the trailing 12 months from the most recently completed quarter before the put option exercise. The put option is only exercisable after August 2022 (the “Reference Date”), and in the event the FlyOver Iceland attraction has earned a minimum of €3.25 million in unadjusted EBITDA during the most recent fiscal year and during the trailing 12-month period prior to exercise (the “Put Option Condition”). The put option is exercisable during a period of 12 months following the Reference Date (the “Option Period”) if the Put Option Condition has been met. If the Put Option Condition has not been met during the first Option Period, the Reference Date will be extended for an additional 12 months up to three times. If after 72 months, the FlyOver Iceland attraction has not achieved the Put Option Condition, the put option expires. If the Put Option Condition is met during any of the Option Periods, yet the shares are not exercised prior to the end of the 12-month Option Period, the put option will expire. The noncontrolling interest’s carrying value is determined by the fair value of the noncontrolling interest as of the acquisition date and the noncontrolling interest’s share of the subsequent net income or loss. This value is benchmarked against the redemption value of the sellers’ put option. The carrying value is adjusted to the redemption value, provided that it does not fall below the initial carrying value, as determined by the purchase price allocation. We have made a policy election to reflect any changes caused by such an adjustment to retained earnings (accumulated deficit), rather than to current earnings (loss). Changes in the redeemable noncontrolling interest are as follows:
(in thousands) |  |  |
Balance at December 31, 2020 |  | $ | 5,225 |
Net loss attributable to redeemable noncontrolling interest |  |  | (1,766 | )
Adjustment to the redemption value |  |  | 1,797 |
Capital contributions |  |  | 341 |
Foreign currency translation adjustment |  |  | (153 | )
Balance at December 31, 2021 |  |  | 5,444 |
Net loss attributable to redeemable noncontrolling interest |  |  | (748 | )
Adjustment to the redemption value |  |  | 763 |
Foreign currency translation adjustment |  |  | (503 | )
Balance at December 31, 2022 |  | $ | 4,956 |
Non-redeemable noncontrolling interest Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. Our non-redeemable noncontrolling interest relates to the equity ownership interest that we do not own. Changes in the non-redeemable noncontrolling interest are as follows:
(in thousands) | Glacier Park Inc. |  |  | Brewster (1) |  |  | Sky Lagoon |  |  | Total |
Balance at December 31, 2020 | $ | 13,953 |  |  | $ | 51,295 |  |  | $ | 12,896 |  |  | $ | 78,144 |
Net loss attributable to non-redeemable noncontrolling interest |  | 1,360 |  |  |  | 1,399 |  |  |  | (1,073 | ) |  |  | 1,686 |
Acquisitions |  | — |  |  |  | 6,759 |  |  |  | — |  |  |  | 6,759 |
Distributions to non-controlling interests |  | — |  |  |  | (1,160 | ) |  |  | — |  |  |  | (1,160 | )
Foreign currency translation adjustments |  | 2 |  |  |  | 308 |  |  |  | (183 | ) |  |  | 127 |
Balance at December 31, 2021 | $ | 15,315 |  |  | $ | 58,601 |  |  | $ | 11,640 |  |  | $ | 85,556 |
Net income (loss) attributable to non-redeemable noncontrolling interest |  | 1,394 |  |  |  | 1,675 |  |  |  | (746 | ) |  |  | 2,323 |
Distributions to non-controlling interests |  | — |  |  |  | (570 | ) |  |  | — |  |  |  | (570 | )
Foreign currency translation adjustments |  | (19 | ) |  |  | (4,004 | ) |  |  | (976 | ) |  |  | (4,999 | )
Balance at December 31, 2022 | $ | 16,690 |  |  | $ | 55,702 |  |  | $ | 9,918 |  |  | $ | 82,310 |
Equity ownership interest that we do not own |  | 20 | % |  |  | 40 | % |  |  | 49 | % |  |  |
(1) Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection.

X
- Definition The entire disclosure for noncontrolling interest in consolidated subsidiaries, which could include the name of the subsidiary, the ownership percentage held by the parent, the ownership percentage held by the noncontrolling owners, the amount of the noncontrolling interest, the location of this amount on the balance sheet (when not reported separately), an explanation of the increase or decrease in the amount of the noncontrolling interest, the noncontrolling interest share of the net Income or Loss of the subsidiary, the location of this amount on the income statement (when not reported separately), the nature of the noncontrolling interest such as background information and terms, the amount of the noncontrolling interest represented by preferred stock, a description of the preferred stock, and the dividend requirements of the preferred stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -URI https://asc.fasb.org/topic&trid=2197479 + Details
Name: | us-gaap_MinorityInterestDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NoncontrollingInterestAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration