XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.22.4

Leases and Other | 9 Months Ended
--- | ---
Sep. 30, 2022
Leases [Abstract] |
Leases and Other | Note 20. Leases and Other The balance sheet presentation of our operating and finance leases is as follows:
|  |  |  | September 30, |  |  | December 31, |
(in thousands) |  | Classification on the Condensed Consolidated Balance Sheet |  | 2022 |  |  | 2021 |
Assets: |  |  |  |  |  |  |  |
Operating lease assets |  | Operating lease ROU assets |  | $ | 107,442 |  |  | $ | 95,915 |
Finance lease assets |  | Property and equipment, net |  |  | 57,216 |  |  |  | 61,022 |
Total lease assets |  |  |  | $ | 164,658 |  |  | $ | 156,937 |
Liabilities: |  |  |  |  |  |  |  |
Current: |  |  |  |  |  |  |  |
Operating lease obligations |  | Operating lease obligations |  | $ | 13,958 |  |  | $ | 12,451 |
Finance lease obligations |  | Current portion of debt and finance obligations |  |  | 3,206 |  |  |  | 2,928 |
Noncurrent: |  |  |  |  |  |  |  |
Operating lease obligations |  | Long-term operating lease obligations |  |  | 105,740 |  |  |  | 93,406 |
Finance lease obligations |  | Long-term debt and finance obligations |  |  | 62,170 |  |  |  | 60,473 |
Total lease liabilities |  |  |  | $ | 185,074 |  |  | $ | 169,258 |
The components of lease expense consisted of the following:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30, |  |  | September 30, |
(in thousands) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Finance lease cost: |  |  |  |  |  |  |  |  |  |  |  |
Amortization of ROU assets |  | $ | 1,060 |  |  | $ | 1,093 |  |  | $ | 3,156 |  |  | $ | 3,231 |
Interest on lease liabilities |  |  | 1,478 |  |  |  | 1,405 |  |  |  | 4,380 |  |  |  | 4,193 |
Operating lease cost |  |  | 6,426 |  |  |  | 5,165 |  |  |  | 18,452 |  |  |  | 17,328 |
Short-term lease cost |  |  | 968 |  |  |  | 394 |  |  |  | 2,081 |  |  |  | 853 |
Variable lease cost |  |  | 1,420 |  |  |  | 1,059 |  |  |  | 3,966 |  |  |  | 3,093 |
Total lease cost, net |  | $ | 11,352 |  |  | $ | 9,116 |  |  | $ | 32,035 |  |  | $ | 28,698 |
Other information related to operating and finance leases are as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30, |  |  | September 30, |
(in thousands) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Operating cash flows from operating leases |  | $ | 5,480 |  |  | $ | 5,140 |  |  | $ | 17,347 |  |  | $ | 17,753 |
Operating cash flows from finance leases |  | $ | 1,551 |  |  | $ | 4,748 |  |  | $ | 4,517 |  |  | $ | 5,955 |
Financing cash flows from finance leases |  | $ | 854 |  |  | $ | 656 |  |  | $ | 2,451 |  |  | $ | 2,050 |
ROU assets obtained in exchange for lease obligations: |  |  |  |  |  |  |  |  |  |  |  |
Operating leases |  | $ | 8,095 |  |  | $ | 8,033 |  |  | $ | 18,806 |  |  | $ | 26,968 |
Finance leases |  | $ | 805 |  |  | $ | 1,073 |  |  | $ | 5,129 |  |  | $ | 42,782 |
|  |  |  |  |  |  |  | September 30, |  |  | December 31, |
|  |  |  |  |  |  |  | 2022 |  |  | 2021 |
Weighted-average remaining lease term (years): |  |  |  |  |  |  |  |  |  |  |  |
Operating leases |  |  |  |  |  |  |  |  | 8.61 |  |  |  | 8.54 |
Finance leases |  |  |  |  |  |  |  |  | 34.04 |  |  |  | 34.95 |
Weighted-average discount rate: |  |  |  |  |  |  |  |  |  |  |  |
Operating leases |  |  |  |  |  |  |  |  | 7.11 | % |  |  | 6.86 | %
Finance leases |  |  |  |  |  |  |  |  | 9.10 | % |  |  | 9.06 | %
As of September 30, 2022, the estimated future minimum lease payments under non-cancellable leases, excluding variable leases and variable non-lease components, are as follows:
(in thousands) |  | Operating Leases |  |  | Finance Leases |  |  | Total |
Remainder of 2022 |  | $ | 6,232 |  |  | $ | 2,283 |  |  | $ | 8,515 |
2023 |  |  | 23,507 |  |  |  | 8,684 |  |  |  | 32,191 |
2024 |  |  | 20,973 |  |  |  | 7,627 |  |  |  | 28,600 |
2025 |  |  | 19,792 |  |  |  | 6,802 |  |  |  | 26,594 |
2026 |  |  | 19,369 |  |  |  | 6,400 |  |  |  | 25,769 |
Thereafter |  |  | 77,373 |  |  |  | 185,976 |  |  |  | 263,349 |
Total future lease payments |  |  | 167,246 |  |  |  | 217,772 |  |  |  | 385,018 |
Less: Amount representing interest |  |  | (47,548 | ) |  |  | (152,396 | ) |  |  | (199,944 | )
Present value of minimum lease payments |  |  | 119,698 |  |  |  | 65,376 |  |  |  | 185,074 |
Current portion |  |  | 13,958 |  |  |  | 3,206 |  |  |  | 17,164 |
Long-term portion |  | $ | 105,740 |  |  | $ | 62,170 |  |  | $ | 167,910 |
As of September 30, 2022, the estimated future minimum rental income under non-cancellable leases, which includes rental income from facilities that we own, are as follows:
(in thousands) |  |  |
Remainder of 2022 |  | $ | 472 |
2023 |  |  | 1,455 |
2024 |  |  | 1,206 |
2025 |  |  | 984 |
2026 |  |  | 737 |
Thereafter |  |  | 995 |
Total minimum rents |  | $ | 5,849 |
Lease Not Yet Commenced As of September 30, 2022, we had executed a facility lease for which we did not have control of the underlying assets. Accordingly, we did not record the lease liability and ROU asset on our Condensed Consolidated Balance Sheets. This lease is for the new FlyOver attraction, FlyOver Canada Toronto. We expect the lease commencement date to begin in early 2023 with a lease term of 20 years.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Leases and Other + References No definition available. + Details
Name: | vvi_LeasesAndOtherTextBlock
Namespace Prefix: | vvi_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration