XML 46 R36.htm IDEA: XBRL DOCUMENT
v3.23.1

Acquisitions and Disposition (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Business Combinations [Abstract] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the final allocation of the aggregate purchase price and amounts of assets acquired and liabilities assumed based upon the estimated fair value at the date of acquisition. During the three months ended March 31, 2023, we made a purchase accounting measurement period adjustment of approximately $41,000 to working capital based on refinements to assumptions used in the preliminary valuation.
(in thousands) |  |  |
Purchase price paid as: |  |  |
Cash |  | $ | 26,507 |
Working capital adjustment |  |  | (920 | )
Purchase price adjustment |  |  | 125 |
Cash acquired |  |  | (177 | )
Purchase price, net of cash acquired |  |  | 25,535 |
Fair value of net assets acquired: |  |  |
Inventory |  |  | 370 |
Prepaid expenses and other |  |  | 57 |
Property and equipment |  |  | 6,487 |
Intangible assets |  |  | 3,400 |
Total assets acquired |  |  | 10,314 |
Customer deposits |  |  | 1,575 |
Other current liabilities |  |  | 32 |
Total liabilities assumed |  |  | 1,607 |
Total fair value of net assets acquired |  |  | 8,707 |
Excess purchase price over fair value of net assets acquired (“goodwill”) |  | $ | 16,828 |
Schedule of Allocation of Purchase Price | Following are details of the purchase price allocated to the intangible assets acquired for the Glacier Raft Company:
(in thousands) |  | Amount |  |  | Weighted Average Life
Customer relationships |  | $ | 1,800 |  |  | 12 years
Operating licenses |  |  | 1,300 |  |  | 17 years
Trade name |  |  | 300 |  |  | 8 years
Total |  | $ | 3,400 |  |  | 14 years

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration