XML 44 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2023

 

$

53,322

 

Cash additions

 

 

75,131

 

Revenue recognized

 

 

(45,381

)

Foreign exchange translation adjustment

 

 

(305

)

Balance at March 31, 2024

 

$

82,767

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2023

 

$

21,974

 

Additions

 

 

29,217

 

Expenses

 

 

(13,527

)

Foreign exchange translation adjustment

 

 

(61

)

Balance at March 31, 2024

 

$

37,603

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2024

 

 

2023

 

Services:

 

 

 

 

 

 

Ticket revenue

 

$

17,805

 

 

$

14,261

 

Rooms revenue

 

 

7,604

 

 

 

7,590

 

Transportation

 

 

1,855

 

 

 

1,945

 

Other

 

 

1,720

 

 

 

1,367

 

Total services revenue

 

 

28,984

 

 

 

25,163

 

Products:

 

 

 

 

 

 

Food and beverage

 

 

6,522

 

 

 

5,875

 

Retail operations

 

 

1,725

 

 

 

1,625

 

Total products revenue

 

 

8,247

 

 

 

7,500

 

Total revenue

 

$

37,231

 

 

$

32,663

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

28,984

 

 

$

25,163

 

Products transferred at a point in time

 

 

8,247

 

 

 

7,500

 

Total revenue

 

$

37,231

 

 

$

32,663

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

Banff Jasper Collection

 

$

18,106

 

 

$

17,614

 

Alaska Collection

 

 

613

 

 

 

453

 

Glacier Park Collection

 

 

1,433

 

 

 

1,455

 

FlyOver

 

 

6,189

 

 

 

5,855

 

Sky Lagoon

 

 

10,890

 

 

 

7,286

 

Total revenue

 

$

37,231

 

 

$

32,663

 

GES

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2024

 

 

2023

 

Service lines:

 

 

 

 

 

 

Spiro

 

$

61,248

 

 

$

60,362

 

GES Exhibitions

 

 

175,840

 

 

 

169,497

 

Intersegment eliminations

 

 

(822

)

 

 

(1,731

)

Total revenue

 

$

236,266

 

 

$

228,128

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

197,946

 

 

$

192,977

 

Products transferred over time(1)

 

 

14,423

 

 

 

12,941

 

Products transferred at a point in time

 

 

23,897

 

 

 

22,210

 

Total revenue

 

$

236,266

 

 

$

228,128

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

North America

 

$

181,187

 

 

$

180,839

 

EMEA

 

 

58,961

 

 

 

49,537

 

Intersegment eliminations

 

 

(3,882

)

 

 

(2,248

)

Total revenue

 

$

236,266

 

 

$

228,128

 

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.