XML 109 R102.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Reconciliation of Income Statement Items from Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Reportable segments reconciliations:        
Total revenue $ 455,704 $ 365,899 $ 1,107,739 $ 947,001
Segment operating income (loss) 92,535 76,025 137,499 103,941
Gain on sale of ON Services 0 0 0 (204)
Interest expense, net (11,428) (12,476) (35,858) (37,081)
Other expense, net (407) (554) (1,287) (1,533)
Restructuring (charges) recoveries (383) (480) 326 [1] (1,125)
Income from continuing operations before income taxes 66,463 58,953 77,003 53,792
GES        
Reportable segments reconciliations:        
Total revenue 273,447 178,959 787,050 638,924
Pursuit        
Reportable segments reconciliations:        
Total revenue 182,257 186,940 320,689 308,077
Operating Segments | GES        
Reportable segments reconciliations:        
Total revenue 273,447 178,959 787,050 638,924
Segment operating income (loss) 16,632 (5,350) 72,789 31,867
Operating Segments | Pursuit        
Reportable segments reconciliations:        
Total revenue 182,257 186,940 320,689 308,077
Segment operating income (loss) 75,903 81,375 64,710 72,074
Restructuring (charges) recoveries 0 (192) (1) (201)
Impairment charges (6,110) 0 (6,110) 0
Operating Segments | Spiro        
Reportable segments reconciliations:        
Total revenue 82,205 58,887 242,585 199,617
Segment operating income (loss) 6,918 179 28,436 11,632
Restructuring (charges) recoveries (329) (155) (519) (331)
Operating Segments | GES-Exhibitions        
Reportable segments reconciliations:        
Total revenue 194,806 122,115 551,623 446,146
Segment operating income (loss) 9,714 (5,529) 44,353 20,235
Restructuring (charges) recoveries (54) (125) 846 (585)
Operating Segments | Corporate        
Reportable segments reconciliations:        
Restructuring (charges) recoveries 0 (8) 0 (8)
Operating Segments | GES intersegment eliminations [Member]        
Reportable segments reconciliations:        
Total revenue (3,564) (2,043) (7,158) (6,839)
Corporate Eliminations        
Reportable segments reconciliations:        
Segment operating income (loss) [2] 13 17 45 49
Corporate        
Reportable segments reconciliations:        
Segment operating income (loss) $ (7,757) $ (3,579) $ (17,612) $ (10,255)
[1] During the second quarter of 2024, we reversed a prior year accrual of $1.5 million related to a certain multi-employer pension fund.
[2] Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.