XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Other Intangible Assets, Net
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net

Note 8. Goodwill and Other Intangible Assets, Net

The changes in the carrying amount of goodwill are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2023

 

$

123,906

 

Foreign currency translation adjustments

 

 

(2,001

)

Balance at September 30, 2024

 

$

121,905

 

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. We do not believe there have been any significant changes to the outlook for the future years or to the risk profile of our reporting units that would indicate that goodwill impairment testing should have been performed as of September 30, 2024.

Other intangible assets consisted of the following:

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

(in thousands)

 

Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

8.9

 

$

33,162

 

 

$

(29,487

)

 

$

3,675

 

 

$

34,701

 

 

$

(29,950

)

 

$

4,751

 

Operating contracts and licenses

 

32.8

 

 

40,314

 

 

 

(5,535

)

 

 

34,779

 

 

 

40,324

 

 

 

(4,692

)

 

 

35,632

 

In-place lease

 

32.0

 

 

14,450

 

 

 

(2,104

)

 

 

12,346

 

 

 

14,754

 

 

 

(1,842

)

 

 

12,912

 

Tradenames

 

2.9

 

 

4,004

 

 

 

(2,961

)

 

 

1,043

 

 

 

5,667

 

 

 

(4,121

)

 

 

1,546

 

Other

 

1.2

 

 

9

 

 

 

(8

)

 

 

1

 

 

 

787

 

 

 

(200

)

 

 

587

 

Total amortized intangible assets

 

 

 

 

91,939

 

 

 

(40,095

)

 

 

51,844

 

 

 

96,233

 

 

 

(40,805

)

 

 

55,428

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

566

 

 

 

 

 

 

566

 

 

 

569

 

 

 

 

 

 

569

 

Other intangible assets, net

 

 

 

$

92,505

 

 

$

(40,095

)

 

$

52,410

 

 

$

96,802

 

 

$

(40,805

)

 

$

55,997

 

 

Intangible asset amortization expense (excluding amortization expense of ROU assets) was $1.0 million during the three months ended September 30, 2024 and $2.8 million during the nine months ended September 30, 2024. Intangible asset amortization expense was $1.3 million during the three months ended September 30, 2023 and $3.6 million during the nine months ended September 30, 2023.

On July 24, 2024, Pursuit’s Wilderness Kitchen was lost to the Jasper wildfires. During the three months ended September 30, 2024, we recorded an impairment charge of $0.6 million against intangible assets (trademark and favorable lease) of the Wilderness Kitchen. Refer to Note 1 – Overview and Basis of Presentation - Insurance Recoveries for additional information.

At September 30, 2024, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2024

 

$

801

 

2025

 

 

2,328

 

2026

 

 

2,295

 

2027

 

 

1,898

 

2028

 

 

1,875

 

Thereafter

 

 

42,647

 

Total

 

$

51,844