XML 86 R79.htm IDEA: XBRL DOCUMENT v3.24.3
Debt and Finance Obligations - Narrative (Details)
$ in Thousands, € in Millions, $ in Millions
 9 Months Ended 12 Months Ended
Apr. 26, 2024
Feb. 27, 2024
Oct. 06, 2023
USD ($)
Dec. 01, 2021
Jul. 30, 2021
USD ($)
Feb. 15, 2019
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2020
USD ($)
Oct. 20, 2024
USD ($)
Sep. 30, 2024
CAD ($)
Jun. 28, 2024
Dec. 31, 2023
USD ($)
Feb. 06, 2023
Dec. 31, 2020
EUR (€)
Oct. 15, 2020
EUR (€)
Feb. 15, 2019
EUR (€)
Line Of Credit Facility [Line Items]                                
Line Of Credit Facility Date Of First Required Payment             Dec. 01, 2021                  
Interest Rate Cap Agreement                                
Line Of Credit Facility [Line Items]                                
Interest rate on credit facility         5.00%                      
Finaancing Arrangements                                
Line Of Credit Facility [Line Items]                                
Premium Payment Due Term             12 months                  
Financial Arrangements Weighted Average Interest Rate             7.60%     7.60%            
Maximum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Secured overnight financing rate                         0.71513%      
Maximum | CODR [Member]                                
Line Of Credit Facility [Line Items]                                
Secured overnight financing rate                     0.32138%          
Minimum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Secured overnight financing rate                         0.11448%      
Minimum | CODR [Member]                                
Line Of Credit Facility [Line Items]                                
Secured overnight financing rate                     0.29547%          
Revolving Credit Facility                                
Line Of Credit Facility [Line Items]                                
Remaining borrowing capacity on line of credit             $ 164,300                  
Interest rate on credit facility                       8.50%        
Line of credit facility maximum borrowing capacity         $ 450,000                      
Increased the principal amount of the Revolving Credit Facility             $ 5,700                  
Revolving Credit Facility | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Base Rate borrowings             0.00%                  
Floor rate             1.00%                  
Revolving Credit Facility | SOFR [Member]                                
Line Of Credit Facility [Line Items]                                
Interest rate on credit facility             1.00%     1.00%            
Revolving Credit Facility | Canadian Prime Rate [Member]                                
Line Of Credit Facility [Line Items]                                
Interest rate on credit facility             1.00%     1.00%            
Revolving Credit Facility | Borrowings                                
Line Of Credit Facility [Line Items]                                
Credit facility             $ 170,000                  
Revolving Credit Facility | Maximum                                
Line Of Credit Facility [Line Items]                                
Interest coverage ratio             4.13%                  
Leverage ratio             1.65%                  
Revolving Credit Facility | Maximum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Base Rate borrowings             2.50%                  
Leverage ratio             3.50%                  
Revolving Credit Facility | Minimum                                
Line Of Credit Facility [Line Items]                                
Interest coverage ratio             1.00%                  
Leverage ratio             1.00%                  
Revolving Credit Facility | Minimum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Base Rate borrowings             1.50%                  
Leverage ratio             2.50%                  
Jasper Credit Facility [Member]                                
Line Of Credit Facility [Line Items]                                
Remaining borrowing capacity on line of credit             $ 7,400     $ 10.0            
Credit facility [1]             $ 0         $ 3,020        
Interest rate on credit facility             2.25%     2.25%            
Jasper Credit Facility [Member] | Maximum                                
Line Of Credit Facility [Line Items]                                
Debt covenant, interest coverage ratio             2.25%                  
Jasper Credit Facility [Member] | Minimum                                
Line Of Credit Facility [Line Items]                                
Debt covenant, interest coverage ratio             1.00%                  
Jasper Term Loan [Member]                                
Line Of Credit Facility [Line Items]                                
Remaining borrowing capacity on line of credit             $ 16,800                  
Credit facility             $ 20,000     $ 27.0            
Interest rate on credit facility             6.50%     6.50%   6.50%        
Fixed rate term loan             6.50%     6.50%            
Term Loan B | Interest Rate Cap Agreement                                
Line Of Credit Facility [Line Items]                                
Interest rate increases         300,000                      
FlyOver Iceland Credit Facility                                
Line Of Credit Facility [Line Items]                                
Maturity date           Mar. 01, 2022                    
Interest rate on credit facility             9.00%     9.00%   8.90%        
Line of credit facility maximum borrowing capacity           $ 5,600                   € 5.0
Line Of Credit Facility Date Of First Required Payment       Dec. 01, 2022                        
FlyOver Iceland Credit Facility | Maximum                                
Line Of Credit Facility [Line Items]                                
Leverage ratio   4.00%                            
FlyOver Iceland Credit Facility | Minimum                                
Line Of Credit Facility [Line Items]                                
Leverage ratio   1.00%                            
Fly Over Iceland Term Loan                                
Line Of Credit Facility [Line Items]                                
Credit facility [1]             $ 11         $ 475        
Line of credit facility maximum borrowing capacity               $ 700           € 90.0    
Subsequent Event                                
Line Of Credit Facility [Line Items]                                
Total cash consideration                 $ 25,000              
Interest rate cap                                
Line Of Credit Facility [Line Items]                                
Interest rate on credit facility   5.50%       5.50%                   5.50%
Interest rate cap | FlyOver Iceland Credit Facility                                
Line Of Credit Facility [Line Items]                                
Interest rate on credit facility   4.90%                            
2021 Credit Facility                                
Line Of Credit Facility [Line Items]                                
Line of credit facility maximum borrowing capacity         500,000                      
Total amount of revolving capacity     $ 170,000                          
Increased amount of the Revolving Credit Facility     70,000                          
Fees         $ 14,800                      
Total cash consideration     10,000                          
Outstanding Loan     70,000                          
2021 Credit Facility | Maximum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Interest rate description         0.50                      
2021 Credit Facility | Minimum | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Interest rate description         0.30                      
2021 Credit Facility | Revolving Credit Facility                                
Line Of Credit Facility [Line Items]                                
Maturity date         Jul. 30, 2026                      
Interest rate on credit facility             0.50%     0.50%            
Line of credit facility maximum borrowing capacity         $ 100,000                      
2021 Credit Facility | Revolving Credit Facility | Maximum                                
Line Of Credit Facility [Line Items]                                
Debt covenant, interest coverage ratio         4.00%                      
2021 Credit Facility | Revolving Credit Facility | Minimum                                
Line Of Credit Facility [Line Items]                                
Interest coverage ratio         2.00%                      
2021 Credit Facility | Jasper Credit Facility [Member]                                
Line Of Credit Facility [Line Items]                                
Line of credit facility maximum borrowing capacity                   $ 17.0            
2021 Credit Facility | Jasper Credit Facility [Member] | Maximum                                
Line Of Credit Facility [Line Items]                                
Debt covenant, interest coverage ratio             1.30%                  
2021 Credit Facility | Jasper Credit Facility [Member] | Minimum                                
Line Of Credit Facility [Line Items]                                
Interest coverage ratio             1.10%                  
2021 Credit Facility | Jasper Term Loan [Member]                                
Line Of Credit Facility [Line Items]                                
Line of credit facility maximum borrowing capacity                   $ 10.0            
2021 Credit Facility | Term Loan B                                
Line Of Credit Facility [Line Items]                                
Borrowing capacity on line of credit         $ 400,000                      
Maturity date         Jul. 30, 2028                      
Line of credit facility, borrowing         $ 400,000                      
Line of credit facility maximum borrowing capacity     $ 60,000                          
Credit spread adjustments percentage 0.00%                              
Loans Proceeds Offset         $ 327,000                      
2021 Credit Facility | Term Loan B | LIBOR [Member]                                
Line Of Credit Facility [Line Items]                                
Interest rate description SOFR credit spread from 5.00% to 4.25% on the Term Loan       credit spread, with a SOFR floor of 0.50%                      
First Term Loan | Fly Over Iceland Term Loan                                
Line Of Credit Facility [Line Items]                                
Maturity date               Apr. 01, 2023                
Line of credit facility maximum borrowing capacity | €                             € 10.0  
Line Of Term Loan Amendment Description               interest on a seven-day term deposit rate at the Central Bank of Iceland                
Second Term Loan | Fly Over Iceland Term Loan                                
Line Of Credit Facility [Line Items]                                
Maturity date               Oct. 01, 2024                
Line of credit facility maximum borrowing capacity | €                             € 30.0  
Line Of Term Loan Amendment Description               interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with an original maturity date of February 1, 2023, which was extended to February 1, 2024 by way of a subsequent amendment, and bore interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. On February 27, 2024, FlyOver Iceland reached an agreement with its lender to refinance the ISK 50.0 million loan with a new ISK 50.0 million term loan, which was repaid on August 1, 2024.                
[1] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs, commitment fees, or any expense or income related to the Interest Rate Cap as discussed in Note 12 – Derivative.