XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Other Intangible Assets, Net
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net

NOTE 10. GOODWILL AND OTHER INTANGIBLE ASSETS, NET

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

 

 

Balance at December 31, 2024

 

$

103,321

 

Foreign currency translation adjustments

 

 

148

 

Balance at March 31, 2025

 

$

103,469

 

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. We do not believe there have been any significant changes to the outlook for the future years or to the risk profile of our reporting units that would indicate that goodwill impairment testing should have been performed as of March 31, 2025.

Other intangible assets consisted of the following:

 

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(in thousands)

 

Remaining Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

9.2

 

$

5,474

 

 

$

(2,556

)

 

$

2,918

 

 

$

5,475

 

 

$

(2,453

)

 

$

3,022

 

Operating contracts and licenses

 

25.9

 

 

54,148

 

 

 

(5,955

)

 

 

48,193

 

 

 

52,697

 

 

 

(5,505

)

 

 

47,192

 

In-place lease

 

31.5

 

 

13,584

 

 

 

(2,164

)

 

 

11,420

 

 

 

13,588

 

 

 

(2,069

)

 

 

11,519

 

Tradenames

 

3.6

 

 

4,990

 

 

 

(3,078

)

 

 

1,912

 

 

 

4,992

 

 

 

(2,920

)

 

 

2,072

 

Other

 

0.7

 

 

10

 

 

 

(9

)

 

 

1

 

 

 

10

 

 

 

(9

)

 

 

1

 

Total amortized intangible assets

 

 

 

 

78,206

 

 

 

(13,762

)

 

 

64,444

 

 

 

76,762

 

 

 

(12,956

)

 

 

63,806

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

560

 

 

 

 

 

 

560

 

 

 

560

 

 

 

 

 

 

560

 

Other intangible assets, net

 

 

 

$

78,766

 

 

$

(13,762

)

 

$

65,004

 

 

$

77,322

 

 

$

(12,956

)

 

$

64,366

 

Intangible asset amortization expense (excluding amortization expense of ROU assets) was $0.7 million during the three months ended March 31, 2025 and $0.6 million during the three months ended March 31, 2024.

At March 31, 2025, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2025

 

$

2,333

 

2026

 

 

2,987

 

2027

 

 

2,613

 

2028

 

 

2,592

 

2029

 

 

2,481

 

Thereafter

 

 

51,438

 

Total

 

$

64,444