XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND MEZZANINE EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Capital
Retained Earnings
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock inTreasury
Total Pursuit Equity
Non-Redeemable Non-Controlling Interest
Mezzanine Equity Redeemable Non-Controlling Interest
Convertible Series A Preferred Stock
Beginning Balance at Dec. 31, 2023 $ 132,621 $ 37,402 $ 568,230   $ (326,084) $ (40,394) $ (195,721) $ 43,433 $ 89,188 $ 4,733 $ 132,591
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss (26,040)       (25,117)     (25,117) (923) (203)  
Dividends on convertible preferred stock (1,950)       (1,950)     (1,950)      
Change in fair value of interest rate cap 218         218   218      
Capital contributions from noncontrolling interest 149               149    
Employee benefit plans (29)   (5,387)       5,358 (29)      
Share-based compensation - equity awards 3,107   3,107         3,107      
Unrealized foreign currency translation adjustment (9,072)         (7,502)   (7,502) (1,570) (107)  
Amortization of net actuarial loss, net of tax 85 [1]         85   85      
Amortization of prior service cost, net of tax 19 [1]         19   19      
Other, net (17)   (17)         (17)      
Ending Balance at Mar. 31, 2024 99,091 37,402 565,933   $ (353,151) (47,574) (190,363) 12,247 86,844 $ 4,423 $ 132,591
Beginning Balance at Dec. 31, 2024 616,688 47,413 680,684 $ 33,697   (64,475) (171,494) 525,825 90,863    
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss (31,352)     (31,136)       (31,136) (216)    
Dividends on convertible preferred stock 0                    
Employee benefit plans 750   (9,148)       9,898 750      
Share-based compensation - equity awards 2,436   2,436         2,436      
Unrealized foreign currency translation adjustment 783         (61)   (61) 844    
Amortization of net actuarial loss, net of tax 43 [1]         43   43      
Amortization of prior service cost, net of tax (2) [1]         (2)   (2)      
Other, net (1)   (1)         (1)      
Ending Balance at Mar. 31, 2025 $ 589,345 $ 47,413 $ 673,971 $ 2,561   $ (64,495) $ (161,596) $ 497,854 $ 91,491    
[1] The tax effect on other comprehensive income (loss) is not significant