XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND MEZZANINE EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Capital
Retained Earnings
Accumulated Deficit
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Total Pursuit Equity
Non-Redeemable Non-Controlling Interest
Mezzanine Equity Redeemable Non-Controlling Interest
Convertible Series A Preferred Stock
Beginning Balance at Dec. 31, 2023 $ 132,621 $ 37,402 $ 568,230   $ (326,084) $ (40,394) $ (195,721) $ 43,433 $ 89,188 $ 4,733 $ 132,591
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss (26,040)       (25,117)     (25,117) (923) (203)  
Dividends on convertible preferred stock (1,950)       (1,950)     (1,950)      
Change in fair value of interest rate cap 218         218   218      
Capital contributions from noncontrolling interest 149               149    
Employee benefit plans (29)   (5,387)       5,358 (29)      
Share-based compensation - equity awards 3,107   3,107         3,107      
Unrealized foreign currency translation adjustment (9,072)         (7,502)   (7,502) (1,570) (107)  
Amortization of net actuarial loss, net of tax 85         85   85      
Amortization of prior service cost, net of tax 19         19   19      
Other, net (17)   (17)         (17)      
Ending Balance at Mar. 31, 2024 99,091 37,402 565,933   (353,151) (47,574) (190,363) 12,247 86,844 4,423 132,591
Beginning Balance at Dec. 31, 2023 132,621 37,402 568,230   (326,084) (40,394) (195,721) 43,433 89,188 4,733 132,591
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Dividends on convertible preferred stock (3,900)                    
Amortization of net actuarial loss, net of tax 156                    
Amortization of prior service cost, net of tax 18                    
Ending Balance at Jun. 30, 2024 125,976 37,402 569,781   (326,683) (50,667) (188,626) 41,207 84,769 4,199 132,591
Beginning Balance at Mar. 31, 2024 99,091 37,402 565,933   (353,151) (47,574) (190,363) 12,247 86,844 4,423 132,591
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss 31,118       29,311     29,311 1,807 (240)  
Dividends on convertible preferred stock (1,950)       (1,950)     (1,950)      
Distributions to noncontrolling interest (3,300)               (3,300)    
Change in fair value of interest rate cap 216         216   216      
Employee benefit plans 1,222   (515)       1,737 1,222      
Share-based compensation - equity awards 3,679   3,679         3,679      
Unrealized foreign currency translation adjustment (3,961)         (3,379)   (3,379) (582) 16  
Amortization of net actuarial loss, net of tax 71         71   71      
Amortization of prior service cost, net of tax (1)         (1)   (1)      
Other, net (209)   684   (893)     (209)      
Ending Balance at Jun. 30, 2024 125,976 37,402 569,781   $ (326,683) (50,667) (188,626) 41,207 84,769 $ 4,199 $ 132,591
Beginning Balance at Dec. 31, 2024 616,688 47,413 680,684 $ 33,697   (64,475) (171,494) 525,825 90,863    
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss (31,352)     (31,136)       (31,136) (216)    
Employee benefit plans 750   (9,148)       9,898 750      
Share-based compensation - equity awards 2,436   2,436         2,436      
Unrealized foreign currency translation adjustment 783         (61)   (61) 844    
Amortization of net actuarial loss, net of tax 43         43   43      
Amortization of prior service cost, net of tax (2)         (2)   (2)      
Other, net (1)   (1)         (1)      
Ending Balance at Mar. 31, 2025 589,345 47,413 673,971 2,561   (64,495) (161,596) 497,854 91,491    
Beginning Balance at Dec. 31, 2024 616,688 47,413 680,684 33,697   (64,475) (171,494) 525,825 90,863    
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Dividends on convertible preferred stock 0                    
Capital contributions from noncontrolling interest 5,436                    
Amortization of net actuarial loss, net of tax 3,532                    
Amortization of prior service cost, net of tax (463)                    
Ending Balance at Jun. 30, 2025 622,133 47,413 675,085 8,207   (43,354) 158,989 528,362 93,771    
Beginning Balance at Mar. 31, 2025 589,345 47,413 673,971 2,561   (64,495) (161,596) 497,854 91,491    
Increase Decrease In Stockholders' Equity [Roll Forward]                      
Net loss 8,731     5,646       5,646 3,085    
Dividends on convertible preferred stock 0                    
Distributions to noncontrolling interest (5,436)               (5,436)    
Employee benefit plans 1,895   (712)       2,607 1,895      
Share-based compensation - equity awards 1,825   1,825         1,825      
Unrealized foreign currency translation adjustment 22,744         18,113   18,113 4,631    
Amortization of net actuarial loss, net of tax 3,489         3,489   3,489      
Amortization of prior service cost, net of tax (461)         (461)   (461)      
Other, net 1   1         1      
Ending Balance at Jun. 30, 2025 $ 622,133 $ 47,413 $ 675,085 $ 8,207   $ (43,354) $ 158,989 $ 528,362 $ 93,771