XML 60 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value - Level III Rollforward (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Total    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 2,843,456 $ 2,737,857
Purchases, including capitalized PIK and revolver fundings 693,202 1,134,829
Proceeds from sales and paydowns of investments (604,861) (987,561)
Transfers into Level III 222,167  
Transfers out of Level III   (136,144)
Ending balance 3,136,291 2,843,456
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: (30,244) 94,448
Total | Net realized gains (losses) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings 52,934 (6,785)
Total | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings (70,607) 101,260
First lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1,635,143 1,483,367
Purchases, including capitalized PIK and revolver fundings 621,319 821,224
Proceeds from sales and paydowns of investments (493,579) (664,671)
Transfers into Level III 12,083  
Transfers out of Level III   0
Ending balance 1,753,967 1,635,143
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: (36,175) 5,392
First lien | Net realized gains (losses) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings 12,351 (10,329)
First lien | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings (33,350) 5,552
Second lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 319,120 570,033
Purchases, including capitalized PIK and revolver fundings 9,187 101,881
Proceeds from sales and paydowns of investments (15,948) (209,110)
Transfers into Level III 210,084  
Transfers out of Level III   (136,144)
Ending balance 480,068 319,120
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: (42,817) (7,897)
Second lien | Net realized gains (losses) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings 0 349
Second lien | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings (42,375) (7,889)
Subordinated    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 50,742 36,939
Purchases, including capitalized PIK and revolver fundings 26,418 13,265
Proceeds from sales and paydowns of investments 0 0
Transfers into Level III 0  
Transfers out of Level III   0
Ending balance 72,842 50,742
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: (4,318) 538
Subordinated | Net realized gains (losses) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings 0 (5,150)
Subordinated | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings (4,318) 5,688
Equity and other    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 838,451 647,518
Purchases, including capitalized PIK and revolver fundings 36,278 198,459
Proceeds from sales and paydowns of investments (95,334) (113,780)
Transfers into Level III 0  
Transfers out of Level III   0
Ending balance 829,414 838,451
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: 53,066 96,415
Equity and other | Net realized gains (losses) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings 40,583 8,345
Equity and other | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings $ 9,436 $ 97,909