XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Assets    
Investments at fair value $ 3,270,326 [1] $ 3,221,247 [2]
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) 16,539 16,539
Cash and cash equivalents 46,399 71,190
Interest and dividend receivable 34,288 36,154
Receivable from affiliates 91 0
Other assets 11,292 9,797
Total assets 3,378,935 3,354,927
Borrowings    
Unsecured Notes 441,500 531,500
Convertible Notes 377,135 316,853
SBA-guaranteed debentures 300,000 300,000
Deferred financing costs (net of accumulated amortization of $49,187 and $47,531, respectively) (16,699) (17,199)
Net borrowings 1,994,068 1,980,661
Management fee payable 10,575 10,524
Incentive fee payable 9,597 6,296
Interest payable 20,566 19,627
Payable to affiliates 0 78
Deferred tax liability 2,988 8,487
Other liabilities 2,647 3,063
Total liabilities 2,040,441 2,028,736
Commitments and contingencies (See Note 9)
Net assets    
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued 0 0
Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 100,937,026 and 100,937,026 shares issued and outstanding, respectively 1,009 1,009
Paid in capital in excess of par 1,305,889 1,305,945
Accumulated undistributed earnings 19,792 7,519
Total net assets of New Mountain Finance Corporation 1,326,690 1,314,473
Non-controlling interest in New Mountain Net Lease Corporation 11,804 11,718
Total net assets 1,338,494 1,326,191
Total liabilities and net assets $ 3,378,935 $ 3,354,927
Number of shares outstanding (in shares) 100,937,026 100,937,026
Net asset value per share of New Mountain Finance Corporation (in dollars per share) $ 13.14 $ 13.02
Holdings Credit Facility    
Borrowings    
Credit facility $ 614,663 $ 618,963
DB Credit Facility    
Borrowings    
Credit facility 186,400 186,400
NMFC Credit Facility    
Borrowings    
Credit facility 87,949 40,359
NMNLC Credit Facility II    
Borrowings    
Credit facility 3,120 3,785
Non-controlled/Non-affiliated    
Assets    
Investments at fair value 2,453,534 2,400,425
Non-controlled/Affiliated    
Assets    
Investments at fair value 147,701 [3] 130,787 [4]
Controlled    
Assets    
Investments at fair value $ 669,091 [5] $ 690,035 [6]
[1] New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act
[2] New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
[3] Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2023 and December 31, 2022 along with transactions during the nine months ended March 31, 2023 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio CompanyFair Value at December 31, 2022Gross Additions (A)Gross Redemptions (B)Net Change In Unrealized Appreciation (Depreciation)Fair Value at March 31, 2023Net Realized Gains (Losses)Interest IncomeDividend IncomeOther Income
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.) / Eagle Infrastructure Super HoldCo, LLC$— $15,582 $(459)$(11)$15,112 $— $4 $— $— 
Permian Holdco 3, Inc. / Permian Trust— — — — — — — — — 
Sierra Hamilton Holdings Corporation4,000 — — — 4,000 — — — — 
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC126,787 1,807 — (5)128,589 — 696 1,105 63 
Total Non-Controlled/Affiliated Investments$130,787 $17,389 $(459)$(16)$147,701 $— $700 $1,105 $63 
(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
[4] Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2022 and December 31, 2021 along with transactions during the year ended December 31, 2022 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio CompanyFair Value at December 31, 2021Gross
Additions (A)		Gross
Redemptions
(B)		Net Change In Unrealized Appreciation (Depreciation)Fair Value at December 31, 2022Net Realized Gains (Losses)Interest
Income		Dividend
Income		Other
Income
Permian Holdco 3, Inc. / Permian Trust$— $— $— $— $— $— $— $— $— 
Sierra Hamilton Holdings Corporation4,000 — — — 4,000 — — — — 
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC130,775 5,168 — (9,156)126,787 — 2,105 4,109 250 
Total Non-Controlled/Affiliated Investments$134,775 $5,168 $— $(9,156)$130,787 $— $2,105 $4,109 $250 
(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.
(B)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
[5] Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of March 31, 2023 and December 31, 2022, along with transactions during the three months ended March 31, 2023 in which the issuer was a controlled investment, is as follows:
Portfolio Company (1)Fair Value at December 31, 2022Gross Additions (A)Gross Redemptions (B)Net Change In Unrealized Appreciation (Depreciation)Fair Value at March 31, 2023Net Realized Gains (Losses)Interest IncomeDividend IncomeOther Income
National HME, Inc./NHME Holdings Corp.$5,381 $— $(17,404)$17,023 $5,000 $(17,404)$— $— $— 
New Benevis Topco, LLC / New Benevis Holdco, Inc.114,146 10,235 — (320)124,061 — 2,563 — 375 
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.57,564 1,312 — — 58,876 — 1,333 — 129 
NM APP CANADA CORP— — — — — — — — — 
NM APP US LLC— — — — — — — — — 
NM CLFX LP16,172 — — (735)15,437 — — 393 — 
NM DRVT LLC— — — — — — — — — 
NM JRA LLC— — — — — — — — — 
NM GLCR LP— — — — — — — — — 
NM KRLN LLC— — — — — — — — — 
NM NL Holdings, L.P.94,305 — — 271 94,576 — — 2,318 — 
NM GP Holdco, LLC1,028 — — 1 1,029 — — 26 — 
NM YI LLC9,481 — — 100 9,581 — — 214 — 
NMFC Senior Loan Program III LLC140,000 — — — 140,000 — — 4,462 — 
NMFC Senior Loan Program IV LLC112,400 — — — 112,400 — — 3,583 — 
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC 35,788 — — (19,397)16,391 19,375 — — 510 
UniTek Global Services, Inc.103,770 2,563 (26,445)11,854 91,740 2 1,936 1,229 181 
Total Controlled Investments$690,035 $14,110 $(43,849)$8,797 $669,091 $1,973 $5,832 $12,225 $1,195 
(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
[6] Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of December 31, 2022 and December 31, 2021 along with transactions during the year ended December 31, 2022 in which the issuer was a controlled investment, is as follows:
Portfolio CompanyFair Value at December 31, 2021Gross
Additions
(A)		Gross
Redemptions
(B)		Net Change In
Unrealized
Appreciation
(Depreciation)		Fair Value at December 31, 2022Net Realized Gains (Losses)Interest
Income		Dividend
Income		Other
Income
Edmentum Inc.$— $— $— $— $— $54 $— $— $— 
National HME, Inc./NHME Holdings Corp.27,347 (8,161)— (13,805)5,381 — (9,661)— (1,500)
New Benevis Topco, LLC / New Benevis Holdco, Inc.109,595 5,914 — (1,363)114,146 — 8,057 — 1,500 
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.34,759 7,805 — 15,000 57,564 — 4,504 — 511 
NM APP CANADA CORP9,422 — (7,345)(2,077)— 4,212 — 620 713 
NM APP US LLC14,891 — (5,080)(9,811)— 4,489 — 255 483 
NM CLFX LP24,676 — — (8,504)16,172 — — 1,596 — 
NM DRVT LLC7,984 — (5,152)(2,832)— 3,439 — 173 475 
NM JRA LLC3,996 — (2,043)(1,953)— 2,049 — 72 188 
NM GLCR LP50,687 — (14,750)(35,937)— 35,713 — 400 2,150 
NM KRLN LLC244 97 (9,319)8,978 — (9,318)— — — 
NM NL Holdings, L.P.107,870 53 (10,885)(2,733)94,305 — — 8,453 — 
NM GP Holdco, LLC1,197 1 (138)(32)1,028 — — 94 — 
NM YI LLC8,286 — — 1,195 9,481 — — 828 — 
NMFC Senior Loan Program III LLC140,000 — — — 140,000 — — 17,485 — 
NMFC Senior Loan Program IV LLC112,400 — — — 112,400 — — 13,173 — 
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC 34,821 3,865 (38,685)35,787 35,788 12,802 6,316 — 1,902 
UniTek Global Services, Inc.67,635 13,378 (1,549)24,306 103,770 — 4,738 4,363 724 
Total Controlled Investments$755,810 $22,952 $(94,946)$6,219 $690,035 $53,440 $13,954 $47,512 $7,146 
(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.