XML 63 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Stockholders' Equity Note [Abstract] |
Schedule of Net Assets | During the years ended December 31, 2024, December 31, 2023 and December 31, 2022, the Company's reclassifications of amounts for book purposes arising from permanent book/tax differences were as follows:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Undistributed net investment income | $ | (3,297) |  |  | $ | (5,367) |  |  | $ | 33,152 |
Distributions in excess of net realized gains | — |  |  | 898 |  |  | (25,449) |
Additional paid-in-capital | 3,297 |  |  | 4,469 |  |  | (7,703) |
The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the years ended December 31, 2024, December 31, 2023 and December 31, 2022:
|  |  |  |  |  |  |  |  |  |  |  |  | Accumulated Overdistributed Earnings |  |  |  |  |  |
|  | Common Stock |  |  |  |  | Paid in Capital in Excess of Par |  |  | Accumulated Net Investment Income |  |  | Accumulated Net Realized Gains (Losses) |  |  | Net Unrealized Appreciation (Depreciation) |  | Total Net Assets of NMFC |  | Non-Controlling Interest in NMNLC |  | Total Net Assets
|  | Shares |  |  | Par Amount |  |  |  |  |  |  |  |  |  |  |  |
Net assets at December 31, 2021 |  | 97,907,441 |  |  |  | $ | 979 |  |  |  |  |  | $ | 1,272,796 |  |  |  | $ | 118,330 |  |  |  | $ | (92,099) |  |  |  | $ | 21,239 |  |  | $ | 1,321,245 |  |  | $ | 21,367 |  |  | $ | 1,342,612 |
Issuances of common stock |  | 3,029,585 |  |  |  | 30 |  |  |  |  |  | 41,074 |  |  |  | — |  |  |  | — |  |  |  | — |  |  | 41,104 |  |  | — |  |  | 41,104 |
Offering costs |  | — |  |  |  | — |  |  |  |  |  | (222) |  |  |  | — |  |  | — |  | — |  |  |  | — |  |  | (222) |  |  | — |  |  | (222) |
Distributions declared |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | (122,386) |  |  |  | — |  |  |  | — |  |  | (122,386) |  |  | (9,569) |  |  | (131,955) |
Contributions related to non-controlling interest in NMNLC |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  | — |  |  | 124 |  |  | 124 |
Net increase (decrease) in net assets resulting from operations |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | 118,497 |  |  |  | 49,476 |  |  |  | (93,241) |  |  | 74,732 |  |  | (204) |  |  | 74,528 |
Tax reclassifications related to return of capital distributions (See Note 10) |  | — |  |  |  | — |  |  |  |  |  | (7,703) |  |  |  | 33,152 |  |  |  | (25,449) |  |  |  | — |  |  | — |  |  | — |  |  | — |
Net assets at December 31, 2022 |  | 100,937,026 |  |  |  | $ | 1,009 |  |  |  |  |  | $ | 1,305,945 |  |  |  | $ | 147,593 |  |  |  | $ | (68,072) |  |  |  | $ | (72,002) |  |  | $ | 1,314,473 |  |  | $ | 11,718 |  |  | $ | 1,326,191 |
Issuances of common stock |  | 1,621,833 |  |  |  | 17 |  |  |  |  |  | 21,224 |  |  |  | — |  |  |  | — |  |  |  | — |  |  | 21,241 |  |  | — |  |  | 21,241 |
Offering costs |  | — |  |  |  | — |  |  |  |  |  | (369) |  |  |  | — |  |  |  | — |  |  |  | — |  |  | (369) |  |  | — |  |  | (369) |
Distributions declared |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | (150,737) |  |  |  | — |  |  |  | — |  |  | (150,737) |  |  | (693) |  |  | (151,430) |
Net increase (decrease) in net assets resulting from operations |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | 158,918 |  |  |  | (32,841) |  |  |  | 9,266 |  |  | 135,343 |  |  | 747 |  |  | 136,090 |
Tax reclassifications related to return of capital distributions (See Note 10) |  | — |  |  |  | — |  |  |  |  |  | 4,469 |  |  |  | (5,367) |  |  |  | 898 |  |  |  | — |  |  | — |  |  | — |  |  | — |
Net assets at December 31, 2023 |  | 102,558,859 |  |  |  | $ | 1,026 |  |  |  |  |  | $ | 1,331,269 |  |  |  | $ | 150,407 |  |  |  | $ | (100,015) |  |  |  | $ | (62,736) |  |  | $ | 1,319,951 |  |  | $ | 11,772 |  |  | $ | 1,331,723 |
Issuances of common stock |  | 5,292,556 |  |  |  | 53 |  |  |  |  |  | 67,637 |  |  |  | — |  |  |  | — |  |  |  | — |  |  | 67,690 |  |  | — |  |  | 67,690 |
Other |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  | — |  |  | 244 |  |  | 244 |
Offering costs |  | — |  |  |  | — |  |  |  |  |  | (552) |  |  |  | — |  |  |  | — |  |  |  | — |  |  | (552) |  |  | — |  |  | (552) |
Distributions declared |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | (147,193) |  |  |  | — |  |  |  | — |  |  | (147,193) |  |  | (925) |  |  | (148,118) |
Sale of non-controlling interest in NMNLC |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  | — |  |  | (4,666) |  |  | (4,666) |
Realized gain in NMNLC |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  | — |  |  | (1,533) |  |  | (1,533) |
Net increase (decrease) in net assets resulting from operations |  | — |  |  |  | — |  |  |  |  |  | — |  |  |  | 145,550 |  |  |  | (41,264) |  |  |  | 9,157 |  |  | 113,443 |  |  | 1,060 |  |  | 114,503 |
Tax reclassifications related to return of capital distributions (See Note 10) |  | — |  |  |  | — |  |  |  |  |  | (32,502) |  |  |  | 32,502 |  |  |  | — |  |  |  | — |  |  | — |  |  | — |  |  | — |
Net assets at December 31, 2024 |  | 107,851,415 |  |  |  | $ | 1,079 |  |  |  |  |  | $ | 1,365,852 |  |  |  | $ | 181,266 |  |  |  | $ | (141,279) |  |  |  | $ | (53,579) |  |  | $ | 1,353,339 |  |  | $ | 5,952 |  |  | $ | 1,359,291 |

X
- Definition Tabular disclosure of change in net assets (equity) of investment company. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-3 + Details
Name: | us-gaap_InvestmentCompanyChangesInNetAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration