XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Tables)
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Information Related to Borrowings
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and six months ended June 30, 2025 and June 30, 2024:
 Three Months EndedSix Months Ended
 June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest expense$3,982 $6,495 $9,015 $13,582 
Non-usage fee$730 $500 $1,308 $1,008 
Amortization of financing costs$667 $576 $1,244 $1,152 
Weighted average interest rate6.3 %7.8 %6.5 %7.8 %
Effective interest rate8.6 %9.3 %8.3 %9.2 %
Average debt outstanding$251,167 $328,651 $280,737 $343,570 
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and six months ended June 30, 2025 and June 30, 2024:
 Three Months EndedSix Months Ended
 June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest expense$383 $1,101 $759 $1,754 
Non-usage fee$513 $128 $1,087 $282 
Amortization of financing costs$187 $53 $371 $107 
Weighted average interest rate5.0 %7.0 %5.2 %7.1 %
Effective interest rate14.3 %8.2 %15.3 %8.7 %
Average debt outstanding$30,315 $63,131 $29,314 $49,430 
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three and six months ended June 30, 2024:
 Three Months EndedSix Months Ended
 June 30, 2024(2)June 30, 2024(2)
Interest expense(1)$3,704 $7,485 
Non-usage fee(1)$111 $219 
Amortization of financing costs$192 $383 
Weighted average interest rate8.1 %8.1 %
Effective interest rate8.9 %8.9 %
Average debt outstanding$182,000 $183,547 
(1)Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.
(2)On September 30, 2024, the Company repaid all amounts outstanding under the DB Credit Facility, including outstanding borrowings and accrued interest, and terminated the DB Credit Facility.
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMNLC Credit Facility II for the three and six months ended June 30, 2024:
Three Months EndedSix Months Ended
June 30, 2024(1)June 30, 2024(1)
Interest expense$49 $94 
Non-usage fee$1 $1 
Amortization of financing costs$22 $43 
Weighted average interest rate7.6 %7.6 %
Effective interest rate11.2 %11.3 %
Average debt outstanding$2,505 $2,438 
(1)On November 14, 2024, NMNLC repaid all amounts outstanding under the NMNLC Credit Facility II, including outstanding borrowings and accrued interest, and terminated the NMNLC Credit Facility II on November 22, 2024.
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and six months ended June 30, 2025 and June 30, 2024:
 Three Months EndedSix Months Ended
 June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest expense(1)$16,199 $11,874 $31,594 $21,488 
Amortization of financing costs$811 $518 $1,613 $1,013 
Amortization of discount$311 $155 $618 $257 
Weighted average interest rate6.5 %6.7 %6.5 %6.3 %
Effective interest rate7.0 %7.3 %6.8 %6.9 %
Average debt outstanding$990,000 $690,000 $990,000 $661,305 
(1)Interest expense includes net expense recognized on fair value hedges.
The following table summarizes the Company’s SBA-guaranteed debentures as of June 30, 2025:
Issuance DateMaturity DateDebenture AmountInterest RateSBA Annual Charge
Fixed SBA-guaranteed debentures(1):    
September 23, 2015September 1, 2025$37,500 2.829 %0.355 %
September 23, 2015September 1, 202528,795 2.829 %0.742 %
March 23, 2016March 1, 202613,950 2.507 %0.742 %
September 21, 2016September 1, 20264,000 2.051 %0.742 %
September 20, 2017September 1, 202713,000 2.518 %0.742 %
March 21, 2018March 1, 202815,255 3.187 %0.742 %
Fixed SBA-guaranteed debentures(2):
September 19, 2018September 1, 202815,000 3.548 %0.222 %
September 25, 2019September 1, 202919,000 2.283 %0.222 %
March 25, 2020March 1, 203041,000 2.078 %0.222 %
March 25, 2020March 1, 203024,000 2.078 %0.275 %
September 23, 2020September 1, 203051,000 1.034 %0.275 %
Total SBA-guaranteed debentures $262,500   
(1)SBA-guaranteed debentures are held by SBIC I.
(2)SBA-guaranteed debentures are held by SBIC II.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and six months ended June 30, 2025 and June 30, 2024:
 Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest expense$1,752 $2,021 $3,659 $4,041 
Amortization of financing costs$219 $250 $456 $500 
Weighted average interest rate2.7 %2.7 %2.7 %2.7 %
Effective interest rate3.0 %3.0 %3.0 %3.0 %
Average debt outstanding$262,500 $300,000 $274,724 $300,000 
Schedule of Information Related to Convertible Notes
The following table summarizes certain key terms related to the convertible features of the 2022 Convertible Notes as of June 30, 2025:
2022 Convertible Notes
Initial conversion premium(1)14.7 %
Initial conversion rate(2)70.4225 
Initial conversion price$14.20 
Conversion rate at June 30, 2025(1)(2)73.4752 
Conversion price at June 30, 2025(2)(3)$13.61 
Last conversion price calculation dateJune 16, 2025
(1)Conversion rates denominated in shares of common stock per $1 principal amount of the 2022 Convertible Notes converted.
(2)Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3)The conversion price in effect at June 30, 2025 on the 2022 Convertible Notes was calculated on June 16, 2025.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the 2022 Convertible Notes for the three and six months ended June 30, 2025 and June 30, 2024:
 Three Months EndedSix Months Ended
 June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest expense$4,853 $4,875 $9,718 $9,750 
Amortization of financing costs$426 $404 $852 $800 
Amortization of premium$(28)$(28)$(45)$(57)
Weighted average interest rate7.5 %7.5 %7.5 %7.5 %
Effective interest rate8.1 %8.1 %8.1 %8.1 %
Average debt outstanding$258,784 $260,000 $259,147 $260,000 
Schedule of Effect of Hedging Derivative Instruments
The following table presents the effect of hedging derivative instruments on the Consolidated Statements of Operations and the total amounts for the respective line items affected:
Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(Losses) gains on fair value hedging relationship:
Interest rate swap contract:
Interest expense recognized on derivative$(1,074)$(1,017)$(2,002)$(1,081)
Gains (losses) recognized on derivative4,545 (1,128)11,717 (1,552)
(Losses) gains recognized on hedged item(4,449)844 (10,866)1,175 
Net expense recognized on fair value hedge$(978)$(1,301)$(1,151)$(1,458)
Schedule of Carrying value of Hedged Assets and Liabilities
The following table summarizes the carrying value of the Company's hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values as of June 30, 2025 and December 31, 2024.
As of
June 30, 2025December 31, 2024
DescriptionCarrying ValueCumulative Amount of Basis AdjustmentCarrying ValueCumulative Amount of Basis Adjustment
6.875% Unsecured Notes
$302,763 $(4,994)$296,590 $871 
6.200% Unsecured Notes
$297,223 $1,342 $291,913 $6,343