XML 21 R24.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Intangible Assets and Royalty Agreement (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract] |
Intangible Assets Activity | Intangible assets activity is summarized as follows:
| September 30, 2013 | December 31, 2012
| Weighted Average Amortization Lives | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Gross Carrying Value | Impairment Adjustment | Accumulated Amortization | Net Carrying Value
Intangible assets subject to amortization: |  |  |  |  |
License-Shriners Hsp for Children & USF Research (a) | 10 years | $ | 996,000 |  | $ | (662,333 | ) | $ | 333,667 |  | $ | 996,000 |  | $ | — |  | $ | (587,633 | ) | $ | 408,367 |
License - SaluMedica LLC Spine Repair (b) | 10 years | 1,547,324 |  | (1,547,324 | ) | — |  | 2,399,000 |  | (851,676 | ) | (1,547,324 | ) | — |
License - Polyvinyl Alcohol Cryogel (c) | 10 years | 1,720,181 |  | (1,319,956 | ) | 400,225 |  | 2,667,000 |  | (946,819 | ) | (1,223,561 | ) | 496,620 |
Customer Relationships (d) | 14 years | 3,520,000 |  | (691,429 | ) | 2,828,571 |  | 3,520,000 |  | — |  | (502,857 | ) | 3,017,143 |
Supplier Relationships (d) | 14 years | 241,000 |  | (47,339 | ) | 193,661 |  | 241,000 |  | — |  | (34,428 | ) | 206,572 |
Patents & Know-How (d) | 17 years | 5,614,177 |  | (1,088,267 | ) | 4,525,910 |  | 5,530,000 |  | — |  | (790,000 | ) | 4,740,000 |
Micronized Processing Know-How (d) | 14 years | 2,160,000 |  | (270,000 | ) | 1,890,000 |  | 2,160,000 |  | — |  | (154,286 | ) | 2,005,714 |
Licenses/Permits (d) | 3 years | 13,000 |  | (11,917 | ) | 1,083 |  | 13,000 |  | — |  | (8,667 | ) | 4,333 |
|  | 15,811,682 |  | (5,638,565 | ) | 10,173,117 |  | 17,526,000 |  | (1,798,495 | ) | (4,848,756 | ) | 10,878,749 |
Intangible assets not subject to amortization: |  |  |  |  |  |  |  |  |  |
Trade Names/Trademarks (d) | indefinite | 1,008,000 |  | — |  | 1,008,000 |  | 1,008,000 |  | — |  | — |  | 1,008,000 |
In-process Research & Development-Other (d) | indefinite | 25,000 |  | — |  | 25,000 |  | 25,000 |  | — |  | — |  | 25,000 |
Patents in Process (e) | indefinite | 442,389 |  |  | 442,389 |  | — |  | — |  | — |  | — |
|  | $ | 16,844,682 |  | $ | (5,638,565 | ) | $ | 11,648,506 |  | $ | 18,559,000 |  | $ | (1,798,495 | ) | $ | (4,848,756 | ) | $ | 11,911,749 |
(a) | On January 29, 2007, the Company acquired a license from Shriners Hospitals for Children and University of South Florida Research Foundation, Inc. The acquisition price of this license was a one-time fee of $100,000 and 1,120,000 shares of common stock valued at $896,000 (based upon the estimated fair value of the common stock on the transaction date). Within 30 days after the receipt by the Company of approval by the FDA allowing the sale of the first licensed product, the Company is required to pay an additional $200,000 to the licensor. Due to its contingent nature, this amount is not recorded as a liability. The Company will also be required to pay a royalty of 3% on all commercial sales revenue from the licensed products.
(b) | License from SaluMedica, LLC (SaluMedica) for the use of certain developed technologies related to spine repair. This license was acquired through the acquisition of SpineMedica Corp. In September 2012, the cost of this license was deemed to be impaired and reduced to its fair value.
(c) | On March 31, 2008, the Company entered into a license agreement for the use of certain developed technologies related to surgical sheets made of polyvinyl alcohol hydrogel. The acquisition price of the asset was 400,000 shares of common stock valued at $2,596,000 (based upon the closing price of the common stock on the transaction date). The agreement also provides for the issuance of an additional 600,000 shares upon the Company meeting certain milestones related to future sales. On December 31, 2009, the Company completed the sale of its first commercial product and met its first milestone under this agreement. As a result, the Company issued an additional 100,000 shares of common stock to the licensor valued at $71,000. In September 2012, the cost of the license was deemed to be impaired and reduced to its fair value. At September 30, 2013, and December 31, 2012, there are no additional amounts accrued for this obligation due to its contingent nature.
(d) | On January 5, 2011, the Company acquired Surgical Biologics, LLC. As a result, the Company recorded intangible assets for customer and supplier relationships, patents and know-how, licenses/permits, trade names and trademarks and in-process research and development.
(e) | Capitalized external legal and other registration costs in connection with internally developed tissue based patents that are pending issuance. Once issued, the costs associated with a given patent will be included in Patents & Know-How under intangible assets subject to amortization
Estimated future amortization expense for intangible assets | Expected future amortization of intangible assets is as follows:
| Estimated Amortization Expense
Year ending December 31,
2013 (a) | $ | 263,833 |
2014 | 1,050,998 |
2015 | 1,028,944 |
2016 | 981,950 |
2017 | 891,753 |
Thereafter | 5,955,639 |
| $ | 10,173,117 |
(a) | Estimated amortization expense for the year ending December 31, 2013 includes only amortization to be recorded after September 30, 2013.

X
- Definition Tabular disclosure of intangible assets activity, which may be broken down by segment or major class. + References No definition available. + Details
Name: | mdxg_ScheduleOfIntangibleAssetsActivityTableTextBlock
Namespace Prefix: | mdxg_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References No definition available. + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration